| Revenue | DKK -528K | +3098% |
| EBITDA | DKK -528K | -3098% |
| Net profit | DKK -455K | -1683% |
| Total assets | DKK 553K | -4% |
| Equity | DKK -467K | -3894% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.243 | 1.096 | 1.123 | 1.179 | -234 | -14 | 7 | 24 | 152 | 144 | 198 | -16 | -528 |
| Staff expenses | -653 | -793 | -749 | -790 | -25 | -27 | -25 | -25 | -20 | -150 | -102 | -0 | -0 |
| EBITDA | 583 | 288 | 374 | 384 | -220 | -42 | -18 | -1 | 132 | -31 | 96 | -16 | -528 |
| Depreciation & amort. | 13 | -13 | -13 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -50 |
| EBIT | 570 | 276 | 361 | 373 | -220 | -42 | -18 | -1 | 132 | -31 | 96 | -25 | -578 |
| Net financials | -11 | 1 | 16 | 12 | 0 | -5 | -7 | -9 | -10 | -15 | -0 | -8 | -25 |
| Profit before tax | 560 | 277 | 377 | 385 | -219 | -47 | -25 | -9 | 122 | -46 | 95 | -33 | -603 |
| Tax | 143 | 74 | 95 | 98 | -0 | -17 | -20 | -0 | 2 | -0 | 11 | -7 | -147 |
| Net profit | 417 | 203 | 282 | 287 | -219 | -30 | -5 | -9 | 120 | -46 | 84 | -26 | -455 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.940 | 1.311 | 1.195 | 1.520 | 90 | 87 | 157 | 162 | 332 | 323 | 330 | 575 | 553 |
| Equity | 497 | 300 | 582 | 619 | -100 | -130 | -135 | -144 | -24 | -70 | 14 | -12 | -467 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.443 | 1.011 | 610 | 901 | 190 | 217 | 293 | 307 | 356 | 393 | 316 | 575 | 1.008 |
| Total debt | 1.443 | 1.011 | 610 | 901 | 190 | 217 | 293 | 307 | 356 | 393 | 316 | 575 | 1.008 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PV Management | Management | 2011 | — | — |
MM Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J. MYHRE ApS | Company | 100.0% | 100.0% | 2022 |
PETER WOLFF HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Vilhelm Knud Wolff | Management | 0 companies |
| Martin Myhre | Management | 0 companies |