| Revenue | DKK 5,7M | +12% |
| EBITDA | DKK 2M | -59% |
| Net profit | DKK -1,1M | -328% |
| Total assets | DKK 190,2M | -2% |
| Equity | DKK 64,7M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4.519 | — | — | — | — | — | 4.459 | 4.821 | 4.746 | 4.324 | 4.489 | 5.139 | 5.058 | 5.668 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -75 | -180 | -180 | -180 | -180 | -180 | -180 | -300 |
| EBITDA | -3.301 | 0 | 0 | 0 | 0 | 0 | 6.534 | 7.541 | 7.166 | 63.232 | 4.497 | 4.210 | 4.988 | 2.044 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.301 | 0 | 0 | 0 | 0 | 0 | 6.534 | 7.541 | 7.166 | 63.232 | 4.497 | 4.210 | 4.988 | 2.044 |
| Net financials | -4.888 | 0 | 0 | 0 | 0 | 0 | 1.616 | 3.009 | 1.577 | 58.949 | 9.321 | -4.431 | -4.279 | -6.732 |
| Profit before tax | -476 | 0 | 0 | 0 | 0 | 0 | 6.001 | 7.649 | 6.143 | 63.093 | 13.630 | 529 | 598 | -1.363 |
| Tax | -119 | -0 | -0 | -0 | -0 | -0 | 1.320 | 1.683 | 1.351 | 13.881 | 2.999 | 116 | 132 | -300 |
| Net profit | -357 | 0 | 0 | 0 | 0 | 0 | 4.680 | 5.966 | 4.791 | 49.213 | 10.631 | 412 | 467 | -1.063 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 97.761 | 0 | 0 | 0 | 0 | 0 | 123.364 | 125.896 | 124.692 | 191.062 | 188.981 | 192.156 | 193.859 | 190.237 |
| Equity | 557 | 0 | 0 | 0 | 0 | 0 | 13.255 | 16.221 | 15.012 | 61.225 | 67.856 | 65.269 | 65.735 | 64.672 |
| Long-term debt | -80.875 | 0 | 0 | 0 | 0 | 0 | 104.190 | 102.486 | 101.529 | 108.617 | 97.873 | 97.355 | 96.630 | 95.753 |
| Short-term debt | -16.329 | 0 | 0 | 0 | 0 | 0 | 1.779 | 2.038 | 2.219 | 1.939 | 3.567 | 9.085 | 10.704 | 9.695 |
| Total debt | -97.204 | 0 | 0 | 0 | 0 | 0 | 105.970 | 104.524 | 103.748 | 110.556 | 101.440 | 106.440 | 107.334 | 105.447 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Management | Management | 2011 | — | — |
NE Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANDERS BRØNDUM HOLDING A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Gustav Espersen Roslev | Management | 0 companies |
| Niels Egon Stilling | Chief Executive Officer | 0 companies |