| Revenue | DKK -810 | -12% |
| EBITDA | DKK -810 | +12% |
| Net profit | DKK -810 | +12% |
| Total assets | DKK 8K | +0% |
| Equity | DKK -148K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 180 | 16 | 24 | 129 | 46 | -51 | -12 | -41 | -19 | -10 | 7 | -1 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 149 | -13 | 14 | 87 | 46 | -51 | -12 | -41 | -19 | -10 | 7 | -1 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -23 | -23 | -23 | -23 | -23 | -23 | -23 | -17 | -0 | -0 |
| EBIT | 149 | -13 | 14 | 64 | 24 | -73 | -34 | -63 | -42 | -33 | -10 | -1 | -1 |
| Net financials | -52 | -74 | -1 | -2 | 1 | -1 | -1 | -0 | -1 | -0 | -2 | -0 | 0 |
| Profit before tax | 97 | -87 | 13 | 63 | 25 | -75 | -35 | -63 | -43 | -33 | -12 | -1 | -1 |
| Tax | 15 | -22 | 3 | 24 | 6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 33 | -65 | 10 | 38 | 19 | -75 | -35 | -63 | -43 | -33 | -12 | -1 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 128 | 80 | 129 | 131 | 135 | 117 | 93 | 68 | 41 | 18 | 9 | 8 | 8 |
| Equity | 113 | 48 | 57 | 96 | 115 | 40 | 5 | -59 | -101 | -134 | -146 | -147 | -148 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 33 | 72 | 35 | 20 | 78 | 88 | 127 | 143 | 153 | 156 | 156 | 157 |
| Total debt | 15 | 33 | 72 | 35 | 20 | 78 | 88 | 127 | 143 | 153 | 156 | 156 | 157 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Saint-Tropez ApS | Company | 33.3% | 33.3% | 2017 |
MSJ INVEST ApS | Company | 33.3% | 33.3% | 2016 |
Emil Nygaard Holding ApS | Company | 10.0% | 10.0% | 2017 |
| Individual | 10.0% | 10.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Troels Burmølle | Chief Executive Officer | 0 companies |
| Martin Sandø Jensen | Board of Directors | 0 companies |