| Revenue | — | — |
| EBITDA | DKK 722K | +155% |
| Net profit | DKK 1M | +90% |
| Total assets | DKK 8,6M | +4% |
| Equity | DKK 8,5M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -6 | -5 | 1.156 | 649 | 1.305 | 229 | 817 | 874 | 283 | 722 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -6 | -5 | 1.156 | 649 | 1.305 | 229 | 817 | 874 | 283 | 722 |
| Net financials | 104 | 482 | 910 | 1.172 | 794 | 1.170 | 627 | 1.472 | 248 | 984 | 610 | 553 | 1.088 |
| Profit before tax | 99 | 477 | 905 | 1.166 | 789 | 1.163 | 619 | 1.461 | 234 | 970 | 594 | 532 | 1.064 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 17 | -0 | 29 | -0 | -0 | 55 |
| Net profit | 99 | 477 | 905 | 1.166 | 789 | 1.163 | 619 | 1.444 | 234 | 941 | 594 | 532 | 1.009 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 413 | 895 | 1.690 | 2.806 | 3.544 | 4.655 | 5.221 | 6.626 | 6.569 | 7.472 | 7.848 | 8.230 | 8.583 |
| Equity | 403 | 880 | 1.685 | 2.801 | 3.539 | 4.650 | 5.216 | 6.607 | 6.564 | 7.449 | 7.843 | 8.225 | 8.534 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 16 | 5 | 5 | 5 | 5 | 5 | 19 | 5 | 23 | 5 | 5 | 49 |
| Total debt | 10 | 16 | 5 | 5 | 5 | 5 | 5 | 19 | 5 | 23 | 5 | 5 | 49 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|