| Revenue | DKK 1,1M | +73% |
| EBITDA | DKK 16K | -98% |
| Net profit | DKK 1,5M | -17% |
| Total assets | DKK 9,7M | +19% |
| Equity | DKK 6,5M | +22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 59 | 240 | 98 | 340 | 253 | 874 | 507 | 706 | -145 | -90 | -49 | 661 | 1.144 |
| Staff expenses | -0 | -0 | -352 | -266 | -353 | -385 | -333 | -496 | -277 | -56 | -2 | -0 | -1.128 |
| EBITDA | 59 | 240 | -255 | 74 | -101 | 489 | 175 | 211 | -422 | -146 | -51 | 661 | 16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -5 | -9 | -9 | -5 | -0 | -0 | -0 | -0 |
| EBIT | 59 | 240 | -255 | 74 | -101 | 485 | 165 | 201 | -426 | -146 | -51 | 661 | 16 |
| Net financials | -1 | -6 | -47 | 10 | 56 | -270 | -175 | 4.721 | -62 | 639 | -1.387 | 1.310 | 1.911 |
| Profit before tax | 58 | 235 | -301 | 84 | -45 | 214 | -10 | 4.922 | -488 | 493 | -1.438 | 1.971 | 1.927 |
| Tax | 15 | 60 | -56 | 17 | -6 | 91 | 37 | 44 | -174 | 94 | 2 | 112 | 383 |
| Net profit | 43 | 175 | -245 | 67 | -39 | 123 | -47 | 4.878 | -315 | 399 | -1.441 | 1.859 | 1.544 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 150 | 370 | 309 | 190 | 332 | 375 | 617 | 5.340 | 4.741 | 6.464 | 4.663 | 8.142 | 9.656 |
| Equity | 123 | 298 | 52 | 119 | 80 | 203 | 156 | 5.034 | 4.665 | 5.008 | 3.520 | 5.315 | 6.509 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 73 | 257 | 71 | 253 | 172 | 461 | 306 | 76 | 1.456 | 1.143 | 2.827 | 3.147 |
| Total debt | 26 | 73 | 257 | 71 | 253 | 172 | 461 | 306 | 76 | 1.456 | 1.143 | 2.827 | 3.147 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ON Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Nørgaard Jensen | Founder | 0 companies |