| Revenue | DKK 666K | -9% |
| EBITDA | DKK 132K | +283% |
| Net profit | DKK 127K | +530% |
| Total assets | DKK 599K | +26% |
| Equity | DKK -735K | +19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 103 | 174 | -27 | -44 | 96 | 112 | 347 | 66 | 38 | 569 | 834 | 733 | 666 |
| Staff expenses | -0 | -0 | -885 | -291 | -616 | -504 | -267 | -74 | -127 | -73 | -248 | -478 | -534 |
| EBITDA | 9 | 174 | -912 | -422 | -730 | -653 | -64 | -167 | -63 | 255 | 226 | -72 | 132 |
| Depreciation & amort. | -0 | -0 | -32 | -32 | -32 | -32 | -32 | -0 | -0 | -0 | -0 | -0 | -32 |
| EBIT | 9 | 174 | -944 | -454 | -762 | -685 | -96 | -167 | -63 | 255 | 226 | -72 | 100 |
| Net financials | -217 | -47 | 1.571 | -93 | 1.728 | -1.353 | -218 | -341 | -87 | 113 | -418 | 42 | 27 |
| Profit before tax | -208 | 127 | 626 | -548 | 967 | -2.038 | -263 | -508 | -150 | 704 | -192 | -30 | 127 |
| Tax | -0 | 68 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -208 | 59 | 634 | -548 | 967 | -2.038 | -263 | -508 | -150 | 704 | -192 | -30 | 127 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 369 | 745 | 2.189 | 1.654 | 2.789 | 1.171 | 745 | 448 | 546 | 998 | 781 | 475 | 599 |
| Equity | 162 | 522 | 1.156 | 608 | 1.575 | -463 | -726 | -1.235 | -1.385 | -680 | -873 | -902 | -735 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 206 | 223 | 1.033 | 1.046 | 1.214 | 1.634 | 1.472 | 1.682 | 1.931 | 1.679 | 1.654 | 1.377 | 1.334 |
| Total debt | 206 | 223 | 1.033 | 1.046 | 1.214 | 1.634 | 1.472 | 1.682 | 1.931 | 1.679 | 1.654 | 1.377 | 1.334 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|