| Revenue | DKK -3,2M | — |
| EBITDA | DKK -3,2M | +8% |
| Net profit | DKK 26,9M | +22% |
| Total assets | DKK 462,6M | +2% |
| Equity | DKK 462,3M | +2% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | 0 | — | — | -3.204 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3.084 | -4.108 | -4.105 | -3.500 | -3.204 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.084 | -4.108 | -4.105 | -3.500 | -3.204 |
| Net financials | 30.028 | 1.070 | 18.653 | 28.138 | 31.954 |
| Profit before tax | 26.944 | -3.038 | 14.548 | 24.638 | 28.750 |
| Tax | 947 | -634 | -1.575 | 2.596 | 1.867 |
| Net profit | 25.997 | -2.403 | 16.123 | 22.042 | 26.883 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 609.202 | 507.659 | 495.118 | 455.591 | 462.603 |
| Equity | 605.621 | 462.218 | 468.341 | 455.384 | 462.267 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.581 | 45.441 | 26.777 | 207 | 336 |
| Total debt | 3.581 | 45.441 | 26.777 | 207 | 336 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CC Founder | Founder | 2011 |
DL Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
PS Management | Management | 2018 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Chairman | 2023 | |
| Board of Directors | 2018 | |
| Board of Directors | 2020 | |
| Board of Directors | 2023 | |
| Board of Directors | 2020 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Chairman | 2011 – 2020 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2011 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Individual | 5–9.99% | 0% | 2021 | |
| Individual | 5–9.99% | 0% | 2021 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Individual | 5–9.99% | 0% | 2021 | |
| Individual | 5–9.99% | 0% | 2021 | |
| Individual | 5–9.99% | 0% | 2021 | |
| Individual | 5–9.99% | 0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Christian Nielsen | Founder | 0 companies |
| Peter Schak Larsen | Management | 0 companies |
| Dorthe Lund Kaack | Chief Executive Officer | 0 companies |
| Erik Holst Jørgensen | Chairman | 0 companies |
| Svend-Aage Nielsen | Chairman | 0 companies |
| Lene Lund Wulff | Board of Directors | 0 companies |
| Lise Daugaard Christensen | Board of Directors | 0 companies |
| Clas Nylandsted Andersen | Board of Directors | 0 companies |
| Peter Daugaard Nielsen | Board of Directors | 0 companies |
| Preben Larsen | Board of Directors | 0 companies |
| Vagn Aage Jensen | Board of Directors | 0 companies |
| Flemming Johnsen | Board of Directors | 0 companies |