| Revenue | DKK -63K | -159% |
| EBITDA | DKK -63K | -159% |
| Net profit | DKK -266K | -111% |
| Total assets | DKK 8M | -4% |
| Equity | DKK 1M | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -206 | — | — | 219 | 498 | 504 | 532 | 348 | 648 | -57 | 175 | 108 | -63 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -206 | 0 | 0 | 219 | 498 | 504 | 532 | 514 | 576 | -57 | 175 | 108 | -63 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -206 | 0 | 0 | 219 | 498 | 504 | 532 | 514 | 576 | -57 | 175 | 108 | -63 |
| Net financials | -462 | 0 | 0 | -353 | -326 | -256 | -194 | -250 | -186 | -192 | -236 | -269 | -278 |
| Profit before tax | 255 | 0 | 0 | -134 | 173 | 248 | 337 | 264 | 390 | -249 | -61 | -161 | -341 |
| Tax | 41 | -0 | -0 | -19 | 43 | 63 | 74 | 52 | 102 | -55 | -13 | -35 | -75 |
| Net profit | 214 | 0 | 0 | -115 | 130 | 185 | 263 | 212 | 288 | -194 | -48 | -126 | -266 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.117 | 0 | 0 | 9.433 | 9.420 | 8.680 | 10.479 | 8.890 | 8.245 | 8.104 | 8.346 | 8.288 | 7.966 |
| Equity | 286 | 0 | 0 | 579 | 708 | 894 | 1.157 | 1.369 | 1.656 | 1.462 | 1.414 | 1.288 | 1.022 |
| Long-term debt | -5.631 | 0 | 0 | 6.581 | 6.404 | 5.954 | 6.257 | 5.404 | 4.381 | 4.094 | 3.944 | 6.178 | 6.212 |
| Short-term debt | -4.199 | 0 | 0 | 2.200 | 2.191 | 1.671 | 2.890 | 1.917 | 1.976 | 2.370 | 2.824 | 693 | 678 |
| Total debt | -9.831 | 0 | 0 | 8.781 | 8.595 | 7.626 | 9.148 | 7.321 | 6.357 | 6.465 | 6.768 | 6.871 | 6.890 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Management | Management | 2011 | — | — |
NC Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ØSTJYLLANDS EJENDOMSSELSKAB ApS | Company | 50.0% | 50.0% | 2011 |
SM Odder, Holding ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Gedsø | Management | 0 companies |
| Niels Christian Nørnberg Strauss | Management | 0 companies |
| Henrik Garlik Jensen | Board of Directors | 0 companies |
| Søren Gunhøj Mikkelsen | Chairman | 0 companies |