| Revenue | DKK 1,5M | -20% |
| EBITDA | DKK 141K | -79% |
| Net profit | DKK -136K | -147% |
| Total assets | DKK 1,2M | -23% |
| Equity | DKK 533K | -20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -44 | 705 | 3.223 | 2.075 | 1.584 | 868 | 1.881 | 1.509 |
| Staff expenses | -35 | -381 | -1.353 | -645 | -70 | -7 | -70 | -393 |
| EBITDA | -80 | 324 | -558 | 32 | 507 | 9 | 687 | 141 |
| Depreciation & amort. | -0 | -0 | -1 | -5 | -86 | -74 | -316 | -316 |
| EBIT | -80 | 324 | -559 | 27 | 421 | -65 | 371 | -175 |
| Net financials | -1 | -10 | 0 | -8 | 377 | -20 | -4 | -4 |
| Profit before tax | -44 | 314 | -559 | 19 | 798 | -85 | 367 | -179 |
| Tax | 19 | 87 | -0 | -0 | 58 | -20 | 81 | -43 |
| Net profit | -62 | 228 | -559 | 19 | 740 | -65 | 286 | -136 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 34 | 1.371 | 509 | 1.151 | 889 | 677 | 1.530 | 1.174 |
| Equity | 18 | 245 | -313 | -65 | 448 | 383 | 669 | 533 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 1.126 | 823 | 1.216 | 404 | 277 | 763 | 586 |
| Total debt | 16 | 1.126 | 823 | 1.216 | 442 | 295 | 861 | 641 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
YR Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
CE Management | Management | 2011 | — | — |
BL Unofficial title | Unofficial title | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FURESØ INVESTERING ApS | Company | 20.0% | 20.0% | 2016 |
JV EQUITY ApS | Company | 50.0% | 50.0% | 2016 |
Globalt Investeringsunivers ApS | Company | 50.0% | 50.0% | 2016 |
HOLLO ApS | Company | 25.0% | 25.0% | 2016 |
| Individual | 100.0% | 100.0% | 2020 | |
Karlson Holding ApS | Company | 25.0% | 25.0% | 2016 |
Lead Performance II ApS | Company | 50.0% | 50.0% | 2019 |
| Individual | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Yngvi Reynberg Karlson | Chief Executive Officer | 0 companies |
| Joachim Snebang Vanggaard Jensen | Chief Executive Officer | 0 companies |
| Christian Eberth | Management | 0 companies |
| Bo Lauritzen | Unofficial title | 0 companies |