| Revenue | DKK 187K | -70% |
| EBITDA | DKK 187K | -70% |
| Net profit | DKK 151K | -69% |
| Total assets | DKK 837K | -15% |
| Equity | DKK 364K | -37% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 94 | 111 | 322 | 157 | 1.479 | 911 | 1.012 | 1.124 | 289 | 740 | 428 | 851 | 620 | 187 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 94 | 111 | 322 | 157 | 1.479 | 902 | 1.012 | 1.124 | 289 | 740 | 428 | 851 | 620 | 187 |
| Depreciation & amort. | -126 | -168 | -168 | -174 | -168 | -168 | -168 | -168 | -168 | -171 | -59 | -13 | -7 | -0 |
| EBIT | -32 | -57 | 154 | -17 | 1.311 | 734 | 844 | 956 | 121 | 569 | 369 | 837 | 613 | 187 |
| Net financials | -59 | -64 | -68 | -93 | -100 | -105 | -66 | -60 | -33 | -47 | -19 | 4 | 5 | 7 |
| Profit before tax | -46 | 71 | 86 | 12 | 1.267 | 629 | 778 | 896 | 88 | 522 | 350 | 841 | 618 | 193 |
| Tax | 23 | 157 | 19 | 92 | 321 | 138 | 171 | 197 | 20 | 117 | 77 | 185 | 136 | 43 |
| Net profit | -69 | -85 | 67 | -80 | 946 | 491 | 607 | 699 | 68 | 405 | 272 | 656 | 482 | 151 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 1.712 | 3.455 | 3.181 | 5.073 | 5.641 | 4.664 | 4.889 | 3.760 | 4.308 | 1.275 | 1.430 | 982 | 837 |
| Equity | — | -74 | -7 | -87 | 859 | 1.350 | 1.957 | 2.656 | 2.724 | 3.129 | 772 | 738 | 581 | 364 |
| Long-term debt | 0 | 1.714 | 2.301 | 2.333 | 2.677 | 1.919 | 2.188 | 1.462 | 527 | 699 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 34 | 1.103 | 847 | 1.430 | 2.280 | 449 | 725 | 490 | 480 | 502 | 692 | 402 | 473 |
| Total debt | 0 | 1.748 | 3.405 | 3.180 | 4.107 | 4.199 | 2.637 | 2.188 | 1.018 | 1.179 | 502 | 692 | 402 | 473 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
GE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TEQTON Group ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Hansen | Chief Executive Officer | 0 companies |
| Gustav Emil Lundtorp Olsen | Chief Executive Officer | 0 companies |
| Jens Julius Lundtorp Olsen | Board of Directors | 0 companies |