| Revenue | DKK 1,2M | +308% |
| EBITDA | DKK -127K | -122% |
| Net profit | DKK -128K | -89% |
| Total assets | DKK 34K | -11% |
| Equity | DKK -718K | -22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.110 | 2.967 | 2.557 | 2.690 | 4.695 | 2.784 | 2.986 | 3.062 | 1.478 | 328 | 116 | 301 | 1.231 |
| Staff expenses | -0 | -194 | -191 | -268 | -459 | -424 | -183 | -270 | -207 | -49 | -6 | -359 | -1.358 |
| EBITDA | -4 | 176 | 32 | 38 | 561 | 6 | 9 | -65 | -152 | -180 | -645 | -57 | -127 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 176 | 32 | 38 | 561 | 6 | 9 | -65 | -152 | -180 | -645 | -57 | -127 |
| Net financials | -5 | -14 | -15 | -22 | -25 | -30 | -31 | -42 | -27 | -8 | -1 | -5 | -0 |
| Profit before tax | -9 | 162 | 17 | 16 | 536 | -24 | -22 | -106 | -180 | -188 | -645 | -62 | -128 |
| Tax | -0 | 39 | 6 | 4 | 119 | -0 | -0 | -0 | -0 | -0 | -0 | 5 | -0 |
| Net profit | -9 | 123 | 11 | 12 | 417 | -24 | -22 | -106 | -180 | -188 | -645 | -67 | -128 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 294 | 382 | 622 | 839 | 1.000 | 1.037 | 1.504 | 1.090 | 925 | 666 | 29 | 39 | 34 |
| Equity | 71 | 194 | 205 | 218 | 635 | 618 | 596 | 489 | 310 | 122 | -523 | -591 | -718 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 223 | 188 | 416 | 621 | 366 | 420 | 909 | 601 | 616 | 544 | 553 | 629 | 753 |
| Total debt | 223 | 188 | 416 | 621 | 366 | 420 | 909 | 601 | 616 | 544 | 553 | 629 | 753 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|