| Revenue | DKK 0 | — |
| EBITDA | DKK -205K | -50% |
| Net profit | DKK 3,8M | +134% |
| Total assets | DKK 12,9M | +50% |
| Equity | DKK 10,9M | +38% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | -24 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -7 | -7 | -8 | -8 | -8 | -8 | -9 | -15 | -17 | -176 | -137 | -205 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -7 | -7 | -8 | -8 | -8 | -8 | -9 | -15 | -17 | -176 | -137 | -205 |
| Net financials | -40 | -1 | -24 | 64 | 380 | 893 | 1.345 | 2.046 | 3.373 | 1.729 | 188 | 1.777 | 3.907 |
| Profit before tax | -61 | -8 | -32 | 57 | 373 | 885 | 1.336 | 2.037 | 3.359 | 1.713 | 13 | 1.640 | 3.702 |
| Tax | -0 | -0 | -0 | -0 | -0 | -10 | -12 | 26 | 61 | -88 | -174 | 37 | -52 |
| Net profit | -61 | -8 | -32 | 57 | 373 | 895 | 1.349 | 2.011 | 3.297 | 1.800 | 187 | 1.603 | 3.754 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 152 | 154 | 134 | 205 | 593 | 2.899 | 4.058 | 5.869 | 9.403 | 10.326 | 7.797 | 8.568 | 12.890 |
| Equity | 19 | 11 | -21 | 36 | 408 | 1.254 | 2.550 | 4.206 | 6.600 | 7.675 | 7.062 | 7.891 | 10.894 |
| Long-term debt | 95 | 85 | 75 | 0 | 55 | 1.045 | 750 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38 | 58 | 80 | 105 | 130 | 600 | 759 | 1.663 | 2.803 | 2.651 | 735 | 677 | 1.995 |
| Total debt | 133 | 143 | 155 | 170 | 185 | 1.645 | 1.509 | 1.663 | 2.803 | 2.651 | 735 | 677 | 1.995 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|