| Revenue | DKK -172K | -57% |
| EBITDA | DKK -172K | +57% |
| Net profit | DKK -5,6M | +85% |
| Total assets | DKK 155,9M | -10% |
| Equity | DKK 145,8M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -89 | -14 | -23 | -19 | -19 | -19 | -159 | -121 | -124 | -23 | -175 | -150 | -400 | -172 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -89 | -14 | -23 | -19 | -19 | -19 | -159 | -121 | -124 | -23 | -175 | -150 | -400 | -172 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -89 | -14 | -23 | -19 | -19 | -19 | -159 | -121 | -124 | -23 | -175 | -150 | -400 | -172 |
| Net financials | 13.542 | 8.758 | 15.206 | -31.421 | 6.860 | 2.244 | 4.156 | 3.551 | 23.154 | 4.064 | 40.116 | -33.050 | -37.858 | -5.674 |
| Profit before tax | 13.453 | 8.744 | 15.183 | -31.439 | 6.841 | 2.225 | 3.997 | 3.430 | 23.031 | 4.040 | 39.941 | -33.200 | -38.259 | -5.846 |
| Tax | -47 | -73 | -201 | 3 | 497 | 9 | -78 | 110 | -0 | -9 | 871 | 724 | -0 | -289 |
| Net profit | 13.500 | 8.817 | 15.384 | -31.442 | 6.344 | 2.216 | 4.075 | 3.320 | 23.031 | 4.049 | 39.069 | -33.923 | -38.259 | -5.558 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 164.646 | 168.354 | 178.195 | 142.387 | 141.623 | 140.093 | 140.854 | 139.899 | 205.936 | 209.124 | 248.307 | 216.690 | 173.503 | 155.870 |
| Equity | 164.001 | 166.818 | 176.202 | 137.828 | 140.172 | 138.388 | 138.463 | 137.783 | 205.038 | 209.087 | 239.456 | 200.033 | 155.974 | 145.817 |
| Long-term debt | 0 | 642 | 1.198 | 344 | 282 | 251 | 264 | 139 | 274 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 645 | 894 | 796 | 4.216 | 1.169 | 1.454 | 2.127 | 1.976 | 624 | 37 | 8.851 | 16.657 | 17.529 | 10.054 |
| Total debt | 645 | 1.536 | 1.994 | 4.559 | 1.451 | 1.705 | 2.391 | 2.116 | 898 | 37 | 8.851 | 16.657 | 17.529 | 10.054 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|