| Revenue | DKK 59K | -253% |
| EBITDA | DKK -191K | +31% |
| Net profit | DKK 657K | +84% |
| Total assets | DKK 10M | +1% |
| Equity | DKK 9,8M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -10 | -37 | — | -75 | 40 | -12 | 22 | 19 | 32 | -26 | -38 | 59 |
| Staff expenses | -0 | -0 | -0 | -0 | -61 | -161 | -129 | -129 | -129 | -141 | -130 | -240 | -250 |
| EBITDA | -20 | -10 | -37 | -76 | -136 | -120 | -142 | -107 | -111 | -109 | -156 | -279 | -191 |
| Depreciation & amort. | 7 | 7 | -7 | -7 | -23 | -40 | -40 | -40 | -40 | -62 | -87 | -287 | -87 |
| EBIT | -27 | -17 | -44 | -82 | -159 | -160 | -182 | -147 | -151 | -170 | -243 | -566 | -279 |
| Net financials | 957 | 1.568 | 2.626 | 2.440 | 663 | 968 | -238 | 1.812 | 1.334 | 1.526 | 913 | 925 | 943 |
| Profit before tax | 930 | 1.551 | 2.582 | 2.358 | 455 | 784 | -438 | 1.657 | 1.155 | 1.356 | 670 | 359 | 665 |
| Tax | -8 | 7 | 60 | 45 | 25 | 63 | -170 | 206 | 7 | 47 | 5 | 3 | 7 |
| Net profit | 939 | 1.544 | 2.522 | 2.313 | 431 | 721 | -268 | 1.451 | 1.148 | 1.309 | 665 | 356 | 657 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.439 | 8.286 | 10.353 | 10.707 | 10.503 | 11.064 | 10.036 | 11.564 | 11.027 | 11.983 | 10.795 | 9.884 | 9.953 |
| Equity | 6.431 | 8.223 | 10.245 | 10.558 | 10.389 | 11.010 | 9.741 | 10.592 | 10.741 | 11.936 | 10.401 | 9.757 | 9.815 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 63 | 108 | 148 | 114 | 54 | 295 | 971 | 287 | 46 | 393 | 126 | 138 |
| Total debt | 7 | 63 | 108 | 148 | 114 | 54 | 295 | 971 | 287 | 46 | 393 | 126 | 138 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|