| Revenue | DKK -9K | +46% |
| EBITDA | DKK -9K | -46% |
| Net profit | DKK 270K | -21% |
| Total assets | DKK 2,5M | +6% |
| Equity | DKK 2,5M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -2 | 0 | -1 | -2 | -2 | -2 | -3 | -9 | -5 | -5 | — | -7 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -2 | 0 | -1 | -2 | -2 | -2 | -3 | -9 | -5 | -5 | 519 | -7 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -2 | 0 | -1 | -2 | -2 | -2 | -3 | -9 | -5 | -5 | 519 | -7 | -9 |
| Net financials | 168 | -12 | -33 | 462 | 233 | 44 | 131 | 243 | 170 | 334 | 643 | 525 | 349 | 279 |
| Profit before tax | 157 | -14 | -32 | 461 | 231 | 42 | 129 | 241 | 161 | 329 | 638 | 519 | 343 | 270 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3 | -0 |
| Net profit | 157 | -14 | -32 | 461 | 231 | 42 | 129 | 241 | 161 | 329 | 638 | 519 | 340 | 270 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 771 | 657 | 623 | 985 | 1.068 | 912 | 877 | 1.010 | 1.016 | 1.232 | 1.756 | 2.157 | 2.378 | 2.513 |
| Equity | 267 | 253 | 221 | 682 | 913 | 852 | 875 | 1.008 | 1.004 | 1.220 | 1.744 | 2.146 | 2.364 | 2.499 |
| Long-term debt | 500 | 400 | 400 | 300 | 150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 |
| Short-term debt | 4 | 4 | 2 | 3 | 5 | 60 | 2 | 2 | 12 | 12 | 12 | 12 | 12 | 15 |
| Total debt | 504 | 404 | 402 | 303 | 155 | 60 | 2 | 2 | 12 | 12 | 12 | 12 | 15 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Audit | Audit | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Juul Buskbjerg | Audit | 0 companies |