| Revenue | DKK -2,9M | — |
| EBITDA | DKK -4M | +25% |
| Net profit | DKK -3,5M | +24% |
| Total assets | DKK 3,3M | -55% |
| Equity | DKK -1,6M | -182% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -11.534 | — | 980 | — | — | — | — | -2.898 |
| Staff expenses | -0 | -2.321 | -4.106 | -3.236 | -2.957 | -4.638 | -2.854 | -1.057 |
| EBITDA | -12.069 | -11.092 | -15.936 | -27.803 | -14.831 | -11.568 | -5.242 | -3.955 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -18 | -18 | -18 |
| EBIT | -12.069 | -11.092 | -15.936 | -27.803 | -14.831 | -11.587 | -5.260 | -3.974 |
| Net financials | 0 | 0 | -50 | -1.675 | -3.660 | -3.110 | -161 | -343 |
| Profit before tax | -12.069 | -11.092 | -15.986 | -29.478 | -18.491 | -14.697 | -5.422 | -4.317 |
| Tax | -2.509 | -1.250 | -3.566 | -5.875 | -3.017 | -2.185 | -820 | -812 |
| Net profit | -9.561 | -9.842 | -12.419 | -23.603 | -15.474 | -12.512 | -4.602 | -3.505 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 10.671 | 14.384 | 17.407 | 19.198 | 19.144 | 8.160 | 7.295 | 3.255 |
| Equity | 9.963 | 12.120 | -299 | -23.901 | -39.375 | 6.531 | 1.929 | -1.576 |
| Long-term debt | 708 | 0 | 12.043 | 37.711 | 55.650 | 0 | 0 | 4.478 |
| Short-term debt | 0 | 2.263 | 5.663 | 5.388 | 2.870 | 1.630 | 5.366 | 354 |
| Total debt | 708 | 2.263 | 17.706 | 43.099 | 58.520 | 1.630 | 5.366 | 4.832 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2011 | — | — |
SS Unofficial title | Unofficial title | 2019 | — | — |
TV Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SUNSTONE LIFE SCIENCE VENTURES FUND III K/S | Company | 33.3% | 33.3% | 2013 |
Novo Holdings A/S | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Hviid Nordkild | Management | 0 companies |
| Søren Sylvester Skjærbæk | Unofficial title | 0 companies |
| Torgeir Vaage | Management | 0 companies |
| Ejner Bech Jensen | Board of Directors | 0 companies |
| Kristian Merser | Board of Directors | 0 companies |
| Emmanuelle Coutanceau | Board of Directors | 0 companies |
| Casper Tind Hansen | Board of Directors | 0 companies |
| Joseph Michael Feczko | Board of Directors | 0 companies |
| James Peter Arthur Benson | Board of Directors | 0 companies |
| Stephan Christgau | Board of Directors | 0 companies |
| Khalid Islam | Chairman | 0 companies |
| John Howard Rex | Board of Directors | 0 companies |
| Anker Gunvald Lundemose | Board of Directors | 0 companies |
| Andreas Rutger Segerros | Board of Directors | 0 companies |
| Paul David Goldenheim | Chairman | 0 companies |