| Revenue | DKK 718K | -9% |
| EBITDA | DKK 21K | -79% |
| Net profit | DKK 17K | -77% |
| Total assets | DKK 476K | -9% |
| Equity | DKK 305K | +6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 248 | 277 | 108 | 355 | 922 | 1.154 | 176 | 489 | 953 | 1.469 | 790 | 644 | 785 | 718 |
| Staff expenses | -38 | -6 | -0 | -0 | -0 | -0 | -10 | -110 | -644 | -1.356 | -775 | -650 | -687 | -698 |
| EBITDA | -2 | 140 | -7 | 124 | 195 | 86 | -60 | -22 | 309 | 113 | 15 | -5 | 98 | 21 |
| Depreciation & amort. | -6 | -92 | -0 | -0 | -0 | -0 | -0 | -0 | -140 | -26 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 48 | -7 | 124 | 195 | 86 | -60 | -22 | 168 | 87 | 15 | -5 | 98 | 21 |
| Net financials | -1 | -11 | -47 | -9 | -173 | -1 | 5 | 0 | -0 | -3 | -1 | 0 | 1 | 3 |
| Profit before tax | -8 | 37 | -53 | 115 | 22 | 84 | -55 | -22 | 168 | 84 | 13 | -5 | 99 | 23 |
| Tax | -2 | 10 | -13 | 27 | -0 | 19 | -12 | -5 | 41 | 25 | -0 | 1 | 23 | 6 |
| Net profit | -6 | 27 | -40 | 88 | 22 | 66 | -43 | -17 | 127 | 59 | 13 | -7 | 76 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 151 | 213 | 132 | 331 | 462 | 550 | 268 | 324 | 697 | 572 | 368 | 359 | 526 | 476 |
| Equity | 94 | 120 | 54 | 116 | 132 | 189 | 105 | 88 | 146 | 205 | 219 | 212 | 288 | 305 |
| Long-term debt | 0 | 8 | 0 | 12 | 5 | 17 | -14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 57 | 84 | 78 | 203 | 324 | 344 | 177 | 238 | 551 | 367 | 149 | 147 | 238 | 171 |
| Total debt | 57 | 92 | 78 | 214 | 329 | 361 | 162 | 238 | 551 | 367 | 149 | 147 | 238 | 171 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2011 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
NL Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
HW Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JL Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PartnerGruppen ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bever-Gimsing | Management | 0 companies |
| Morten Hougård Rasmussen | Chief Executive Officer | 0 companies |
| Nicolai Lolk Hansen | Chief Executive Officer | 0 companies |
| Henrik Worsøe | Chief Executive Officer | 0 companies |
| Jeppe Lau Hansen | Chief Executive Officer | 0 companies |