| Revenue | DKK 805K | +4% |
| EBITDA | DKK 40K | +495% |
| Net profit | DKK 29K | +293% |
| Total assets | DKK 341K | -30% |
| Equity | DKK 91K | +48% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.103 | 1.109 | 1.077 | 895 | 701 | 539 | 652 | 778 | 937 | 797 | 856 | 749 | 776 | 805 |
| Staff expenses | -1.917 | -1.043 | -1.056 | -813 | -695 | -516 | -632 | -775 | -931 | -792 | -849 | -745 | -786 | -765 |
| EBITDA | 29 | 36 | 21 | 82 | 6 | 22 | 20 | 3 | 6 | 5 | 7 | 4 | -10 | 40 |
| Depreciation & amort. | -16 | -16 | -16 | -16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13 | 20 | 5 | 66 | 6 | 22 | 20 | 3 | 6 | 5 | 7 | 4 | -10 | 40 |
| Net financials | -2 | 6 | -1 | -132 | 0 | -12 | -4 | -4 | -5 | -5 | -4 | -2 | -8 | -3 |
| Profit before tax | 11 | 25 | 4 | -66 | 5 | 10 | 16 | -1 | 2 | 0 | 3 | 1 | -19 | 38 |
| Tax | 3 | 8 | 3 | 6 | 1 | 3 | 3 | -0 | 0 | 0 | 1 | 0 | -3 | 8 |
| Net profit | 8 | 17 | 0 | -73 | 4 | 7 | 13 | -1 | 1 | 0 | 2 | 1 | -15 | 29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 879 | 308 | 541 | 224 | 254 | 414 | 411 | 121 | 448 | 343 | 399 | 293 | 487 | 341 |
| Equity | 98 | 112 | 114 | 35 | 52 | 59 | 72 | 71 | 73 | 73 | 75 | 77 | 62 | 91 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 781 | 196 | 428 | 189 | 202 | 355 | 339 | 50 | 375 | 270 | 324 | 217 | 426 | 250 |
| Total debt | 781 | 196 | 428 | 189 | 202 | 355 | 339 | 50 | 375 | 270 | 324 | 217 | 426 | 250 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Founder | Founder | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| C3 Partners SAS | Founder | 0 companies |
| Francois-Xavier Dontot | Chairman | 0 companies |