| Revenue | DKK -332K | +282% |
| EBITDA | DKK -677K | +48% |
| Net profit | DKK -717K | +45% |
| Total assets | DKK 63K | -97% |
| Equity | DKK -2,4M | -42% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 839 | -87 | -332 |
| Staff expenses | -1.422 | -1.213 | -345 |
| EBITDA | -583 | -1.300 | -677 |
| Depreciation & amort. | -7 | -93 | -6 |
| EBIT | -590 | -1.393 | -682 |
| Net financials | -30 | -42 | -60 |
| Profit before tax | -620 | -1.435 | -742 |
| Tax | -154 | -131 | -25 |
| Net profit | -466 | -1.304 | -717 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 2.210 | 2.485 | 63 |
| Equity | -386 | -1.690 | -2.407 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 2.596 | 4.175 | 2.471 |
| Total debt | 2.596 | 4.175 | 2.471 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2011 | — | — |
MG Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
POWER Danmark A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Martin Hyldmar | Management | 0 companies |
| Mads Gjerlufsen Stenger | Management | 0 companies |
| Ulla Linnet | Board of Directors | 0 companies |
| John Bo Birkmose-Andersen | Chairman | 0 companies |
| Jannie Tholstrup | Board of Directors | 0 companies |
| Kjeld Lumbye Jensen | Board of Directors | 0 companies |
| Diana Krarup Rasmussen | Board of Directors | 0 companies |
| Jesper Boysen | Chairman | 0 companies |
| Marianne Stahl Rasmussen | Board of Directors | 0 companies |
| Morten Boysen | Chairman | 0 companies |