| Revenue | DKK -15K | +94% |
| EBITDA | DKK -137K | +9% |
| Net profit | DKK 959K | -25% |
| Total assets | DKK 15,6M | +4% |
| Equity | DKK 14,2M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -5 | -5 | -7 | -7 | -14 | -18 | -14 | -15 | -16 | -21 | -37 | -8 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -173 | -142 | -121 |
| EBITDA | -3 | -5 | -5 | -7 | -7 | -14 | -18 | -14 | -15 | -16 | -21 | -210 | -150 | -137 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -5 | -5 | -7 | -7 | -14 | -18 | -14 | -15 | -16 | -21 | -210 | -150 | -137 |
| Net financials | -16 | 203 | 182 | 135 | 158 | 1.261 | 325 | 1.203 | 1.458 | 1.387 | 4.860 | 3.002 | 1.787 | 1.369 |
| Profit before tax | -19 | 199 | 177 | 128 | 150 | 1.247 | 307 | 1.189 | 1.443 | 1.371 | 4.840 | 2.792 | 1.637 | 1.233 |
| Tax | -5 | -5 | -5 | -16 | -25 | 39 | -27 | 14 | 48 | 170 | -0 | 550 | 359 | 273 |
| Net profit | -15 | 203 | 182 | 144 | 175 | 1.208 | 334 | 1.175 | 1.395 | 1.201 | 4.840 | 2.242 | 1.278 | 959 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 484 | 564 | 754 | 911 | 1.101 | 2.334 | 2.688 | 3.895 | 5.239 | 6.601 | 11.168 | 13.891 | 14.972 | 15.573 |
| Equity | 65 | 187 | 327 | 420 | 596 | 1.798 | 2.080 | 3.255 | 4.550 | 5.651 | 10.391 | 12.532 | 13.611 | 14.170 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 419 | 378 | 427 | 491 | 505 | 536 | 609 | 640 | 689 | 950 | 777 | 1.359 | 1.361 | 1.404 |
| Total debt | 419 | 378 | 427 | 491 | 505 | 536 | 609 | 640 | 689 | 950 | 777 | 1.359 | 1.361 | 1.404 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|