| Revenue | DKK 47K | -82% |
| EBITDA | DKK 47K | -82% |
| Net profit | DKK 33K | -82% |
| Total assets | DKK 571K | +54% |
| Equity | DKK 99K | +51% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -341 | -105 | 94 | -1.094 | 92 | -31 | 19 | 318 | 285 | 947 | 63 | 252 | 47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -174 | -48 | 94 | -1.094 | 92 | -31 | 19 | 315 | 285 | 947 | 63 | 252 | 47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -174 | -48 | 94 | -1.094 | 92 | -31 | 19 | 315 | 285 | 947 | 63 | 252 | 47 |
| Net financials | 7 | -8 | -82 | -65 | -36 | -245 | 4 | -180 | -50 | -22 | -77 | -18 | -4 |
| Profit before tax | -167 | -56 | 11 | -649 | 57 | -277 | 22 | 135 | 235 | 926 | -14 | 234 | 43 |
| Tax | 84 | 28 | 3 | 255 | 12 | 47 | 5 | 54 | 52 | 204 | -3 | 52 | 10 |
| Net profit | -251 | -85 | 8 | -904 | 44 | -324 | 18 | 81 | 183 | 722 | -11 | 183 | 33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 1.582 | 2.199 | 2.819 | 2.337 | 1.222 | 1.554 | 383 | 378 | 409 | 467 | 370 | 571 |
| Equity | — | 64 | 73 | -831 | -787 | -1.110 | -1.093 | -1.012 | -829 | -107 | -118 | 65 | 99 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1.308 | 2.126 | 3.650 | 3.124 | 2.332 | 2.646 | 1.395 | 1.207 | 516 | 585 | 305 | 472 |
| Total debt | 0 | 1.518 | 2.126 | 3.650 | 3.124 | 2.332 | 2.646 | 1.395 | 1.207 | 516 | 585 | 305 | 472 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Management | Management | 2011 | — | — |
LN Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SEAPAY ApS | Company | 100.0% | 100.0% | 2019 |
SOFT-TEAM I/S | Company | 20.0% | 20.0% | 2012 |
| Individual | 15.0% | 15.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Schmidt | Management | 0 companies |
| Leif Nielsen | Management | 0 companies |
| Søren Thorn | Board of Directors | 0 companies |
| Jan Hornstrup | Board of Directors | 0 companies |
| Jørgen Schouw | Board of Directors | 0 companies |
| Jes Tousgaard | Board of Directors | 0 companies |
| Lars Rieskov Hansen | Board of Directors | 0 companies |
| Anthony Damian | Board of Directors | 0 companies |
| Ole Aagaard Jensen | Board of Directors | 0 companies |
| Steen Christiansen | Board of Directors | 0 companies |
| Mohit Oberoi | Board of Directors | 0 companies |