| Revenue | DKK -38K | +60% |
| EBITDA | DKK -38K | -244% |
| Net profit | DKK 172K | +164% |
| Total assets | DKK 20M | +2% |
| Equity | DKK 19,6M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -0 | -0 | — | -3 | -7 | -6 | 284 | 607 | 398 | -344 | -24 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -0 | -0 | 0 | -3 | -7 | -6 | 284 | 581 | 398 | -323 | 27 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -0 | -0 | 0 | -3 | -7 | -6 | 284 | 581 | 398 | -323 | 27 | -38 |
| Net financials | 0 | 0 | 0 | 0 | -0 | 5.896 | 44 | 40 | 2.614 | 9.249 | 79 | 74 | 259 |
| Profit before tax | 0 | -0 | -0 | 0 | -3 | 5.889 | 38 | 324 | 3.194 | 9.647 | -244 | 101 | 221 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 5 | 71 | 116 | 107 | -51 | 36 | 49 |
| Net profit | 0 | -0 | -0 | 0 | -3 | 5.889 | 33 | 253 | 3.078 | 9.540 | -193 | 65 | 172 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 100 | 100 | 100 | 100 | 100 | 5.968 | 6.006 | 6.490 | 10.922 | 20.554 | 19.372 | 19.528 | 19.991 |
| Equity | 80 | 80 | 80 | 80 | 76 | 5.965 | 5.998 | 6.250 | 10.015 | 19.555 | 19.362 | 19.427 | 19.599 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 20 | 20 | 20 | 24 | 3 | 8 | 240 | 907 | 999 | 10 | 101 | 392 |
| Total debt | 20 | 20 | 20 | 20 | 24 | 3 | 8 | 240 | 907 | 999 | 10 | 101 | 392 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CAPM ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Birn | Management | 0 companies |