| Revenue | DKK 2,6M | -1% |
| EBITDA | DKK 2,1M | +15% |
| Net profit | DKK 1,2M | +19% |
| Total assets | DKK 38,7M | +2% |
| Equity | DKK 15,5M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.621 | 1.284 | 1.358 | 2.409 | 2.553 | 2.613 | 2.603 | 2.681 | 2.704 | 2.658 | 2.674 | 2.590 | 2.561 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.455 | 1.117 | 1.184 | 2.014 | 2.188 | 2.145 | 2.147 | 2.204 | 2.198 | 2.145 | 2.057 | 1.787 | 2.064 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.455 | 1.117 | 1.184 | 2.014 | 2.188 | 2.145 | 2.147 | 2.204 | 2.198 | 2.145 | 2.057 | 1.787 | 2.064 |
| Net financials | -805 | -498 | -507 | -693 | -501 | -442 | -353 | -291 | -295 | -177 | -150 | -477 | -499 |
| Profit before tax | 650 | 619 | 677 | 1.320 | 1.687 | 1.704 | 1.793 | 1.914 | 1.903 | 1.969 | 1.907 | 1.310 | 1.564 |
| Tax | 160 | 152 | 166 | 325 | 350 | 347 | 375 | 399 | 397 | 411 | 398 | 266 | 322 |
| Net profit | 490 | 467 | 510 | 995 | 1.337 | 1.357 | 1.419 | 1.515 | 1.506 | 1.558 | 1.510 | 1.044 | 1.242 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.544 | 18.156 | 18.591 | 33.396 | 33.861 | 35.203 | 38.545 | 37.543 | 37.142 | 37.544 | 38.244 | 37.997 | 38.664 |
| Equity | 990 | 1.407 | 1.837 | 2.732 | 3.969 | 5.075 | 6.494 | 8.009 | 9.515 | 11.073 | 12.582 | 14.208 | 15.451 |
| Long-term debt | 13.648 | 14.038 | 14.068 | 26.500 | 26.600 | 26.609 | 26.589 | 26.650 | 26.637 | 24.746 | 23.173 | 22.096 | 21.028 |
| Short-term debt | 2.894 | 2.686 | 2.649 | 4.080 | 3.198 | 3.422 | 5.357 | 2.770 | 867 | 1.593 | 2.347 | 1.543 | 2.026 |
| Total debt | 16.541 | 16.724 | 16.717 | 30.580 | 29.798 | 30.031 | 31.946 | 29.419 | 27.503 | 26.339 | 25.520 | 23.638 | 23.054 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Deputy Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INVESTERINGSSELSKABET PBM ApS | Company | 20.0% | 20.0% | 2011 |
BBMS Holding Aps | Company | 20.0% | 20.0% | 2017 |
FBM Holding ApS | Company | 20.0% | 20.0% | 2016 |
PILEGÅRDENS INVEST ApS | Company | 20.0% | 20.0% | 2011 |
| Individual | 20.0% | 20.0% | 2011 | |
| Individual | 20.0% | 20.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Frands Boe Madsen | Board of Directors | 0 companies |
| Linda Susanne Madsen | Deputy Chairman | 0 companies |
| Kim Michel Thomsen | Board of Directors | 0 companies |