| Revenue | DKK 2,6M | +23% |
| EBITDA | DKK 1,7M | +37% |
| Net profit | DKK 855K | +32% |
| Total assets | DKK 3,8M | +20% |
| Equity | DKK 3,5M | +33% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 269 | 63 | -23 | 243 | 348 | 440 | 1.341 | 756 | — | 2.127 | 1.845 | 2.200 | 2.157 | 2.646 |
| Staff expenses | -28 | -87 | -0 | -0 | -0 | -237 | -823 | -1.054 | -1.143 | -793 | -826 | -1.092 | -928 | -968 |
| EBITDA | 241 | -24 | -23 | 243 | 348 | 203 | 518 | -298 | 363 | 1.334 | 1.019 | 1.108 | 1.229 | 1.679 |
| Depreciation & amort. | -38 | -38 | -38 | -46 | -65 | -66 | -367 | -229 | -294 | -418 | -400 | -358 | -353 | -529 |
| EBIT | 203 | -62 | -61 | 198 | 284 | 137 | 151 | -526 | 69 | 917 | 619 | 749 | 876 | 1.150 |
| Net financials | -1 | -3 | -0 | -6 | -3 | -29 | -31 | -35 | -42 | -18 | -24 | -30 | -15 | -11 |
| Profit before tax | 203 | -66 | -61 | 192 | 280 | 108 | 120 | -561 | 27 | 899 | 595 | 719 | 860 | 1.139 |
| Tax | 56 | -16 | -13 | 52 | 72 | 24 | 25 | -120 | 10 | 202 | 121 | 166 | 211 | 284 |
| Net profit | 147 | -50 | -48 | 140 | 209 | 84 | 95 | -441 | 17 | 696 | 474 | 553 | 649 | 855 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.119 | 248 | 348 | 416 | 749 | 1.063 | 2.199 | 4.153 | 3.892 | 3.988 | 3.725 | 2.957 | 3.183 | 3.808 |
| Equity | 227 | 176 | 128 | 268 | 476 | 560 | 655 | 214 | 232 | 928 | 1.402 | 1.956 | 2.605 | 3.459 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 890 | 72 | 220 | 148 | 273 | 503 | 1.537 | 3.939 | 3.660 | 2.999 | 2.286 | 976 | 550 | 308 |
| Total debt | 890 | 72 | 220 | 148 | 273 | 503 | 1.537 | 3.939 | 3.660 | 2.999 | 2.286 | 976 | 550 | 308 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2013 | — | — |
AH Management | Management | 2011 | — | — |
KV Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ABH HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
MARIELYST HOLDING ApS | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Bang Hansen | Management | 0 companies |
| Anders Hanberg Jørgensen | Management | 0 companies |
| Kaj Vestergaard | Management | 0 companies |