| Revenue | DKK -26K | -3% |
| EBITDA | DKK -26K | +3% |
| Net profit | DKK -67K | +13% |
| Total assets | DKK 4,4M | +1% |
| Equity | DKK 1,7M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -10 | -8 | -24 | -25 | -22 | -23 | -23 | -23 | -25 | -23 | -24 | -26 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -10 | -8 | -24 | -25 | -22 | -23 | -23 | -23 | -25 | -23 | -24 | -26 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -10 | -8 | -24 | -25 | -22 | -23 | -23 | -23 | -25 | -23 | -24 | -26 | -26 |
| Net financials | 0 | 0 | 0 | 1.793 | -6 | -7 | -12 | -16 | -17 | -18 | -22 | -47 | -51 | -42 |
| Profit before tax | — | -10 | -8 | 1.769 | -32 | -29 | -35 | -39 | -40 | -43 | -46 | -71 | -77 | -67 |
| Tax | -0 | -0 | -0 | -7 | -7 | -0 | -1 | 9 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | — | -10 | -8 | 1.776 | -25 | -29 | -34 | -47 | -40 | -43 | -46 | -71 | -77 | -67 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 57 | 44.402 | 650 | 3.655 | 3.771 | 2.502 | 2.876 | 4.523 | 4.506 | 4.482 | 4.458 | 4.439 | 4.419 | 4.449 |
| Equity | 41 | 376 | 368 | 2.144 | 2.129 | 2.100 | 2.066 | 2.019 | 1.978 | 1.935 | 1.890 | 1.819 | 1.741 | 1.674 |
| Long-term debt | 0 | 44.000 | 0 | 0 | 132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 26 | 282 | 1.511 | 1.510 | 403 | 810 | 2.505 | 2.528 | 2.546 | 2.569 | 2.620 | 2.678 | 2.775 |
| Total debt | 16 | 44.026 | 282 | 1.511 | 1.642 | 403 | 810 | 2.505 | 2.528 | 2.546 | 2.569 | 2.620 | 2.678 | 2.775 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 20.0% | 20.0% | 2016 | |
Emma BS Holding ApS | Company | 10.0% | 10.0% | 2016 |
| Individual | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|