| Revenue | DKK -9K | +9% |
| EBITDA | DKK -9K | -9% |
| Net profit | DKK 275K | +471% |
| Total assets | DKK 769K | +212% |
| Equity | DKK 468K | +143% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -9 | -11 | -6 | -5 | -6 | -6 | -6 | -6 | -8 | -7 | -8 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -9 | -11 | -6 | -5 | -6 | -6 | -6 | -6 | -8 | -7 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -9 | -11 | -6 | -5 | -6 | -6 | -6 | -6 | -8 | -7 | -8 | -9 |
| Net financials | 46 | 220 | -16 | 16 | 118 | 13 | 47 | 21 | -51 | -4 | -24 | -66 | 284 |
| Profit before tax | 40 | 211 | -27 | 10 | 113 | 7 | 41 | 14 | -57 | -12 | -31 | -74 | 275 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | -0 | -0 | -0 | -0 |
| Net profit | 40 | 211 | -27 | 10 | 113 | 7 | 41 | 14 | -58 | -12 | -31 | -74 | 275 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 430 | 560 | 329 | 277 | 373 | 349 | 396 | 417 | 360 | 349 | 319 | 246 | 769 |
| Equity | 120 | 271 | 184 | 194 | 306 | 313 | 354 | 368 | 310 | 298 | 266 | 192 | 468 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 310 | 289 | 145 | 83 | 67 | 36 | 42 | 49 | 50 | 51 | 52 | 54 | 301 |
| Total debt | 310 | 289 | 145 | 83 | 67 | 36 | 42 | 49 | 50 | 51 | 52 | 54 | 301 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|