| Revenue | DKK 465K | +30% |
| EBITDA | DKK 384K | +14% |
| Net profit | DKK 44K | -75% |
| Total assets | DKK 12,5M | +5% |
| Equity | DKK 3,3M | +1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 546 | 12 | 229 | 203 | 756 | 598 | 408 | 191 | 511 | 380 | 313 | 359 | 465 |
| Staff expenses | -0 | -0 | -0 | -60 | -65 | -170 | -193 | -34 | -185 | -129 | -13 | -21 | -81 |
| EBITDA | 546 | 12 | 229 | 143 | 690 | 427 | 3.493 | 247 | 327 | 251 | 299 | 338 | 384 |
| Depreciation & amort. | -85 | -72 | -71 | -72 | -72 | -72 | 1.639 | 45 | -53 | -93 | -93 | -93 | -93 |
| EBIT | 460 | -60 | 158 | 71 | 619 | 356 | 1.854 | 202 | 274 | 158 | 207 | 245 | 292 |
| Net financials | 2.472 | -585 | -537 | -458 | -428 | -425 | -639 | -81 | -94 | -472 | -42 | -73 | -248 |
| Profit before tax | 2.932 | -645 | -379 | -387 | 190 | -69 | 1.215 | 121 | 180 | -314 | 165 | 172 | 44 |
| Tax | 19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.914 | -645 | -379 | -387 | 190 | -69 | 1.215 | 121 | 180 | -314 | 165 | 172 | 44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.284 | 22.587 | 22.014 | 19.858 | 19.935 | 19.939 | 8.456 | 11.172 | 11.817 | 11.483 | 11.746 | 11.941 | 12.528 |
| Equity | 2.994 | 2.349 | 1.970 | 1.582 | 1.773 | 1.704 | 2.919 | 3.039 | 3.220 | 2.906 | 3.071 | 3.243 | 3.286 |
| Long-term debt | 9.867 | 9.500 | 9.167 | 8.843 | 8.532 | 8.205 | 0 | 0 | 0 | 0 | 0 | 0 | 4.476 |
| Short-term debt | 12.424 | 10.737 | 10.877 | 9.433 | 9.630 | 10.030 | 5.538 | 8.132 | 8.597 | 8.577 | 8.675 | 8.698 | 4.766 |
| Total debt | 22.290 | 20.238 | 20.044 | 18.276 | 18.162 | 18.235 | 5.538 | 8.132 | 8.597 | 8.577 | 8.675 | 8.698 | 9.242 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAA-INVEST ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Seiffert Aagaard | Chief Executive Officer | 0 companies |