| Revenue | DKK 3,9M | -6% |
| EBITDA | DKK 382K | +15% |
| Net profit | DKK 210K | +134% |
| Total assets | DKK 1,4M | -23% |
| Equity | DKK 794K | -27% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.185 | 3.179 | 3.267 | 3.192 | 3.401 | 3.382 | 2.757 | 2.984 | 3.038 | 3.025 | 4.550 | 4.102 | 3.872 |
| Staff expenses | -1.997 | -2.258 | -2.507 | -2.422 | -2.422 | -2.565 | -2.236 | -2.150 | -2.284 | -2.203 | -3.465 | -3.770 | -3.490 |
| EBITDA | 1.107 | 746 | 577 | 769 | 733 | 818 | 521 | 834 | 755 | 822 | 1.085 | 332 | 382 |
| Depreciation & amort. | -0 | -0 | -0 | -163 | -215 | -161 | -166 | -178 | -91 | -123 | -103 | -207 | -94 |
| EBIT | 1.107 | 746 | 577 | 606 | 518 | 657 | 354 | 656 | 664 | 700 | 982 | 125 | 289 |
| Net financials | -25 | -6 | -1 | 1 | -2 | 5 | -11 | -9 | -11 | -15 | -17 | -6 | -6 |
| Profit before tax | 1.082 | 739 | 576 | 608 | 515 | 662 | 343 | 647 | 653 | 685 | 965 | 119 | 282 |
| Tax | 274 | 188 | 142 | 146 | 117 | 146 | 77 | 145 | 144 | 152 | 215 | 29 | 73 |
| Net profit | 808 | 551 | 434 | 462 | 399 | 516 | 266 | 502 | 508 | 533 | 750 | 90 | 210 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.455 | 1.803 | 2.770 | 2.165 | 2.124 | 2.196 | 2.108 | 1.895 | 2.709 | 2.697 | 2.886 | 1.835 | 1.413 |
| Equity | — | 1.245 | 879 | 841 | 940 | 1.356 | 1.121 | 1.104 | 1.112 | 1.645 | 1.895 | 1.085 | 794 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 103 | 0 | 0 | 0 | 0 |
| Short-term debt | 762 | 835 | 1.090 | 824 | 1.179 | 809 | 945 | 770 | 1.468 | 1.031 | 955 | 745 | 613 |
| Total debt | 762 | 835 | 1.890 | 1.324 | 1.179 | 809 | 945 | 770 | 1.571 | 1.031 | 955 | 745 | 613 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LAJ ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Hammer Bloch | Management | 0 companies |