| Revenue | DKK 63K | -83% |
| EBITDA | DKK -207K | -496% |
| Net profit | DKK -162K | -285% |
| Total assets | DKK 220K | -43% |
| Equity | DKK -434K | -59% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 167 | 38 | 27 | 2 | 82 | 81 | -17 | 186 | 264 | 485 | 310 | 360 | 63 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -143 | -432 | -367 | -308 | -270 |
| EBITDA | 167 | 38 | 14 | 2 | 82 | 81 | -17 | 186 | 121 | 53 | -56 | 52 | -207 |
| Depreciation & amort. | 105 | -84 | -282 | -10 | -171 | -107 | -146 | -10 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 63 | -46 | -268 | -8 | -89 | -26 | -163 | 176 | 121 | 53 | -56 | 52 | -207 |
| Net financials | -56 | -37 | -14 | -3 | -13 | -11 | -0 | 1 | -4 | -3 | -2 | -0 | -0 |
| Profit before tax | 7 | -82 | -282 | -12 | -102 | -37 | -163 | 177 | 118 | 51 | -58 | 52 | -207 |
| Tax | 16 | -29 | -0 | 5 | 13 | -112 | -0 | -0 | 6 | 34 | 20 | -35 | -45 |
| Net profit | -8 | -54 | -314 | -17 | -115 | 75 | -163 | 177 | 112 | 17 | -79 | 88 | -162 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 717 | 611 | 87 | 815 | 667 | 636 | 131 | 202 | 663 | 377 | 287 | 387 | 220 |
| Equity | 72 | 18 | -296 | -310 | -428 | -353 | -516 | -339 | -227 | -210 | -289 | -272 | -434 |
| Long-term debt | 433 | 383 | 396 | 347 | 315 | 274 | 0 | 541 | 890 | 587 | 0 | 0 | 0 |
| Short-term debt | 197 | 210 | 0 | 779 | 780 | 716 | 647 | 0 | 0 | 0 | 576 | 659 | 653 |
| Total debt | 630 | 593 | 396 | 1.125 | 1.095 | 989 | 647 | 541 | 890 | 587 | 576 | 659 | 653 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|