| Revenue | DKK -21K | -94% |
| EBITDA | DKK -21K | +94% |
| Net profit | DKK -21K | +92% |
| Total assets | DKK 305K | -42% |
| Equity | DKK 295K | -7% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 48 | 82 | 392 | 1.766 | 59 | 35 | 46 | 983 | -787 | 66 | -20 | -353 | -21 |
| Staff expenses | -203 | -0 | -392 | -1.074 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -156 | 81 | -1 | 691 | 54 | 35 | 46 | 983 | -787 | 66 | -20 | -353 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -156 | 81 | -1 | 691 | 54 | 35 | 46 | 983 | -787 | 66 | -20 | -353 | -21 |
| Net financials | -1 | 2 | 23 | -122 | -0 | 2 | -0 | -22 | -8 | -93 | -101 | 101 | 0 |
| Profit before tax | -157 | 84 | 22 | 569 | 54 | 37 | 46 | 961 | -795 | -27 | -121 | -252 | -21 |
| Tax | -39 | 21 | 6 | 137 | 12 | 7 | 10 | 211 | -175 | -6 | -0 | -0 | -0 |
| Net profit | -118 | 63 | 16 | 432 | 42 | 30 | 36 | 750 | -620 | -21 | -121 | -252 | -21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 176 | 562 | 745 | 661 | 708 | 585 | 461 | 3.320 | 2.103 | 905 | 777 | 526 | 305 |
| Equity | -38 | 25 | 41 | 473 | 515 | 545 | 281 | 1.030 | -290 | -311 | -432 | 316 | 295 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 214 | 537 | 703 | 187 | 192 | 40 | 181 | 2.289 | 2.393 | 1.215 | 1.209 | 209 | 10 |
| Total debt | 214 | 537 | 703 | 187 | 192 | 40 | 181 | 2.289 | 2.393 | 1.215 | 1.209 | 209 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PMG GROUP A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Munk Marcussen | Management | 0 companies |