| Revenue | DKK 146K | -93% |
| EBITDA | DKK 146K | -93% |
| Net profit | DKK 25K | -98% |
| Total assets | DKK 3,7M | -20% |
| Equity | DKK 3,3M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 182 | 468 | 352 | 509 | 435 | 240 | 439 | 1.056 | 1.050 | -349 | 1.296 | 1.992 | 146 |
| Staff expenses | -0 | -248 | -273 | -403 | -397 | -206 | -310 | -461 | -565 | -354 | -195 | -11 | -0 |
| EBITDA | 182 | 220 | 79 | 106 | 37 | 34 | 129 | 594 | 485 | -703 | 1.101 | 1.981 | 146 |
| Depreciation & amort. | -7 | -13 | -13 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 176 | 207 | 65 | 100 | 37 | 34 | 129 | 594 | 485 | -703 | 1.101 | 1.981 | 146 |
| Net financials | 0 | -1 | -8 | -2 | -0 | -1 | -7 | -23 | -7 | -21 | -11 | -18 | -88 |
| Profit before tax | 176 | 206 | 57 | 98 | 37 | 33 | 122 | 571 | 478 | -724 | 1.090 | 1.963 | 57 |
| Tax | 44 | 56 | 18 | 24 | 8 | 6 | 34 | 130 | 106 | -155 | 242 | 436 | 32 |
| Net profit | 131 | 150 | 39 | 74 | 29 | 27 | 88 | 441 | 372 | -569 | 848 | 1.527 | 25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 292 | 576 | 699 | 881 | 893 | 1.161 | 1.948 | 2.374 | 2.809 | 1.479 | 2.772 | 4.631 | 3.720 |
| Equity | 211 | 361 | 400 | 475 | 503 | 531 | 618 | 1.060 | 1.432 | 863 | 1.711 | 3.238 | 3.263 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 334 | 0 | 10 | 50 | 130 |
| Short-term debt | 80 | 215 | 299 | 407 | 390 | 630 | 1.330 | 1.315 | 1.043 | 616 | 1.051 | 1.343 | 326 |
| Total debt | 80 | 215 | 299 | 407 | 390 | 630 | 1.330 | 1.315 | 1.377 | 616 | 1.061 | 1.393 | 457 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2011 | — | — |
GP Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIM & GRY HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Sonny Rasmussen | Management | 0 companies |
| Gry Pedersen | Management | 0 companies |