| Revenue | DKK -46K | +66% |
| EBITDA | DKK -46K | -66% |
| Net profit | DKK 120K | -20% |
| Total assets | DKK 1,7M | -19% |
| Equity | DKK 1,6M | -19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -41 | -23 | -31 | -37 | -28 | -32 | -33 | -32 | -32 | -30 | -27 | -41 | -27 | -46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -41 | -49 | -31 | -37 | -28 | -32 | -33 | -32 | -32 | -30 | -27 | -41 | -27 | -46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -41 | -49 | -31 | -37 | -28 | -32 | -33 | -32 | -32 | -30 | -27 | -41 | -27 | -46 |
| Net financials | 439 | 385 | 285 | 200 | 110 | 124 | -231 | 335 | -0 | 404 | -229 | 182 | 220 | 199 |
| Profit before tax | 398 | 335 | 254 | 163 | 83 | 92 | -263 | 304 | -32 | 375 | -256 | 141 | 193 | 153 |
| Tax | 89 | 94 | 63 | 38 | 18 | 20 | -58 | 67 | -7 | 82 | -56 | 31 | 42 | 33 |
| Net profit | 309 | 241 | 191 | 125 | 65 | 72 | -205 | 237 | -25 | 292 | -200 | 110 | 150 | 120 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.881 | 2.843 | 2.699 | 2.737 | 2.687 | 2.655 | 2.349 | 2.382 | 2.143 | 2.403 | 2.009 | 2.005 | 2.046 | 1.664 |
| Equity | 2.752 | 2.675 | 2.685 | 2.709 | 2.673 | 2.641 | 2.330 | 2.359 | 2.123 | 2.302 | 1.988 | 1.980 | 2.009 | 1.629 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 129 | 168 | 14 | 28 | 14 | 14 | 19 | 23 | 20 | 101 | 21 | 25 | 37 | 36 |
| Total debt | 129 | 168 | 14 | 28 | 14 | 14 | 19 | 23 | 20 | 101 | 21 | 25 | 37 | 36 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|