| Revenue | DKK -27K | -101% |
| EBITDA | DKK -328K | -441% |
| Net profit | DKK -402K | -291354% |
| Total assets | DKK 2,6M | -16% |
| Equity | DKK -734K | -121% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 141 | 255 | 32 | 1.384 | 2.677 | 0 | 1.838 | -27 |
| Staff expenses | -75 | -81 | -0 | -1.244 | -2.601 | -4 | -1.742 | -301 |
| EBITDA | 67 | 53 | -12 | 68 | -9 | -13 | 96 | -328 |
| Depreciation & amort. | -0 | -318 | -318 | -318 | -0 | -0 | -55 | -74 |
| EBIT | 67 | -266 | -330 | -250 | -9 | -13 | 41 | -401 |
| Net financials | -0 | -11 | -24 | 37 | -6 | -1 | -47 | -1 |
| Profit before tax | 67 | -276 | -354 | -213 | -15 | -14 | -6 | -402 |
| Tax | 17 | -69 | -90 | -52 | 1 | -2 | -6 | -0 |
| Net profit | 50 | -207 | -264 | -162 | -16 | -12 | 0 | -402 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.427 | 845 | 391 | 396 | 413 | 1.111 | 3.086 | 2.583 |
| Equity | 130 | 122 | -142 | -304 | -319 | -332 | -332 | -734 |
| Long-term debt | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 759 | 553 | 465 | 700 | 732 | 1.443 | 3.187 | 3.085 |
| Total debt | 1.059 | 553 | 465 | 700 | 732 | 1.443 | 3.187 | 3.085 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2011 | — | — |
NB Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GO DREAM Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Schmidt Nielsson | Management | 0 companies |
| Niels Bach | Management | 0 companies |
| Nicolai Bille Krogh | Chairman | 0 companies |
| Fabrice Louis Serge Lépine | Chairman | 0 companies |