| Revenue | DKK -23K | -70% |
| EBITDA | DKK -23K | +70% |
| Net profit | DKK -28K | -127% |
| Total assets | DKK 1,6M | +1% |
| Equity | DKK 1,2M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -60 | -44 | -44 | -33 | -31 | -36 | -97 | -106 | -88 | -128 | -66 | -79 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -60 | -44 | 941 | -33 | -31 | -36 | -97 | -106 | -81 | -128 | -66 | -79 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -60 | -44 | 941 | -33 | -31 | -36 | -107 | -106 | -81 | -128 | -66 | -79 | -23 |
| Net financials | -104 | -19 | -15 | -4 | -1 | -6 | -47 | 27 | 9 | -2 | -7 | -10 | -13 |
| Profit before tax | -164 | -63 | 927 | -37 | -31 | -42 | -154 | -79 | -72 | -129 | -73 | -89 | -36 |
| Tax | -41 | -9 | 214 | -19 | -7 | -8 | -34 | -12 | -15 | 128 | 2 | -194 | -8 |
| Net profit | -123 | -54 | 712 | -18 | -25 | -34 | -120 | -67 | -57 | -257 | -75 | 105 | -28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.055 | 2.064 | 3.000 | 3.001 | 3.000 | 3.000 | 2.463 | 1.912 | 1.590 | 1.590 | 1.611 | 1.598 | 1.606 |
| Equity | 1.417 | 1.363 | 2.075 | 2.057 | 2.032 | 1.998 | 1.878 | 1.811 | 1.483 | 1.226 | 1.151 | 1.256 | 1.228 |
| Long-term debt | 40 | 49 | 0 | -147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 638 | 701 | 759 | 797 | 828 | 870 | 487 | 15 | 36 | 166 | 260 | 335 | 378 |
| Total debt | 638 | 701 | 759 | 797 | 828 | 870 | 487 | 15 | 36 | 166 | 260 | 335 | 378 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Management | Management | 2019 | — | — |
KJ Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KAMI ApS | Company | 50.0% | 50.0% | 2018 |
HOLDINGSELSKABET KOLDING HUSET ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Bjørn Christensen | Management | 0 companies |
| Kresten Juhl Finnemann Viuff | Management | 0 companies |