Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
MODSTRØM DANMARK ApS
APS
Active
CVR 33884788
Hedegaardsvej 88, 2300
København S
Trade of electricity
·
NACE 3515
Est. 2011 · 14 years old
130 employees
modstroem.dk
Monitor
Share
Denmark
/
Companies
/
Trade of electricity
/
MODSTRØM DANMARK ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
1.1B
0.9B
0.6B
0.3B
0B
2021: 0.5B
0.5B
2021
2022: 0.9B (+88% vs 2021)
0.9B
+88%
2022
2023: 0.5B (-44% vs 2022)
0.5B
-44%
2023
2024: 0.4B (-21% vs 2023)
0.4B
-21%
2024
2025: 0.4B (-10% vs 2024)
0.4B
-10%
2025
EBITDA
DKK millions
71M
53M
35M
18M
0M
2021: 20M
20M
2021
2022: 21M (+5% vs 2021)
21M
+5%
2022
2023: 57M (+171% vs 2022)
57M
+171%
2023
2024: 19M (-67% vs 2023)
19M
-67%
2024
2025: 22M (+16% vs 2024)
22M
+16%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Revenue
361.093
402.106
507.959
912.699
485.231
Staff expenses
-67.160
-89.851
-81.521
-69.355
-66.129
EBITDA
21.601
19.367
56.613
20.729
20.458
Depreciation & amort.
-8.197
-6.862
-5.602
-5.175
-5.986
EBIT
13.404
12.504
51.011
15.554
14.471
Net financials
1.433
-5.426
-1.968
-2.191
870
Profit before tax
14.837
7.078
49.043
13.363
15.342
Tax
3.471
3.404
12.408
2.963
3.019
Net profit
11.366
3.674
36.635
10.399
12.323
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
468.554
464.184
553.700
595.377
488.349
Equity
67.229
55.863
87.189
51.854
56.455
Long-term debt
0
0
0
0
2.787
Short-term debt
396.829
402.352
452.418
539.181
424.958
Total debt
396.829
402.352
452.418
539.181
427.745
Financial ratios
5-year trend
EBITDA margin
6,0 %
This company
15,8 %
Market median
This company
Market median
62% below market
2021
2025
Equity ratio
14,3 %
This company
38,2 %
Market median
This company
Market median
63% below market
2021
2025
Return on equity
16,9 %
This company
18,4 %
Market median
This company
Market median
8% below market
2021
2025
Net profit margin
3,1 %
This company
8,1 %
Market median
This company
Market median
62% below market
2021
2025
Asset turnover
0,77×
This company
1,12×
Market median
This company
Market median
31% below market
2021
2025
Debt / equity
5,97×
This company
0,62×
Market median
This company
Market median
863% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on MODSTRØM DANMARK ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
