Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
MODSTRØM DANMARK ApS
APS
Active
CVR 33884788
Hedegaardsvej 88, 2300
København S
Trade of electricity
·
NACE 3515
Est. 2011 · 14 years old
130 ansatte
modstroem.dk
Overvåg
Share
Danmark
/
Virksomheder
/
Trade of electricity
/
MODSTRØM DANMARK ApS
Overblik
Regnskaber
Personer & ejerskab
Relaterede virksomheder
Loading company…
Regnskaber
Revenue
DKK millions
1.1B
0.9B
0.6B
0.3B
0B
0.5B
2021
0.9B
+88%
2022
0.5B
-44%
2023
0.4B
-21%
2024
0.4B
-10%
2025
EBITDA
DKK millions
71M
53M
36M
18M
0M
20M
2021
21M
+5%
2022
57M
+171%
2023
19M
-67%
2024
22M
+16%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Revenue
485.231
912.699
507.959
402.106
361.093
Staff expenses
-66.129
-69.355
-81.521
-89.851
-67.160
EBITDA
20.458
20.729
56.613
19.367
21.601
Depreciation & amort.
-5.986
-5.175
-5.602
-6.862
-8.197
EBIT
14.471
15.554
51.011
12.504
13.404
Net financials
870
-2.191
-1.968
-5.426
1.433
Profit before tax
15.342
13.363
49.043
7.078
14.837
Tax
3.019
2.963
12.408
3.404
3.471
Net profit
12.323
10.399
36.635
3.674
11.366
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
488.349
595.377
553.700
464.184
468.554
Equity
56.455
51.854
87.189
55.863
67.229
Long-term debt
2.787
0
0
0
0
Short-term debt
424.958
539.181
452.418
402.352
396.829
Total debt
427.745
539.181
452.418
402.352
396.829
Financial ratios
5-year trend
EBITDA-margin
6.0%
Denne virksomhed
15.8%
Markedsmedian
62% under markedet
2021
2025
Soliditetsgrad
14.3%
Denne virksomhed
38.2%
Markedsmedian
63% under markedet
2021
2025
Egenkapitalforrentning
16.9%
Denne virksomhed
18.4%
Markedsmedian
8% under markedet
2021
2025
Nettoresultatgrad
3.1%
Denne virksomhed
8.1%
Markedsmedian
62% under markedet
2021
2025
Aktivomsætning
0.77×
Denne virksomhed
1.12×
Markedsmedian
31% under markedet
2021
2025
Gæld/egenkapital
5.97×
Denne virksomhed
0.62×
Markedsmedian
863% over markedet
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Mere om MODSTRØM DANMARK ApS
Overblik →
Hovedtal, risikovurdering og virksomhedsresumé
Personer & ejerskab →
Ledelse, bestyrelse og ejerfordeling
Relaterede virksomheder →
Koncernstruktur, moder- og datterselskabsnetværk
