| Revenue | DKK 680K | +44% |
| EBITDA | DKK -9K | +89% |
| Net profit | DKK 947K | +299% |
| Total assets | DKK 28,2M | +18% |
| Equity | DKK 8,2M | +13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -18 | -17 | 103 | 81 | 179 | 201 | 255 | 352 | 321 | 668 | 471 | 680 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -431 | -560 | -456 |
| EBITDA | -16 | -18 | -17 | 103 | 81 | 179 | 201 | 255 | 352 | 321 | 176 | -89 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -57 | -100 | -116 | -142 | -142 | -142 |
| EBIT | -16 | -18 | -17 | 103 | 81 | 179 | 201 | 198 | 252 | 205 | 35 | -231 | -151 |
| Net financials | 169 | 612 | -189 | 1.418 | 1.273 | -491 | 675 | 1.732 | 890 | 238 | -1.866 | 512 | 1.060 |
| Profit before tax | 153 | 593 | -206 | 1.521 | 1.353 | -312 | 875 | 1.930 | 1.641 | 984 | -1.831 | 281 | 909 |
| Tax | 11 | 3 | -15 | -337 | 12 | -124 | -71 | 150 | -313 | -3 | -432 | 44 | -38 |
| Net profit | 142 | 591 | -191 | 1.858 | 1.342 | -188 | 947 | 1.780 | 1.955 | 986 | -1.399 | 238 | 947 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.037 | 1.763 | 2.628 | 5.130 | 8.088 | 6.534 | 6.875 | 13.828 | 22.581 | 23.912 | 22.734 | 23.769 | 28.154 |
| Equity | 267 | 858 | 667 | 2.475 | 3.716 | 3.341 | 4.182 | 5.649 | 7.548 | 8.478 | 7.032 | 7.270 | 8.217 |
| Long-term debt | 710 | 450 | 90 | 1.255 | 2.141 | 2.059 | 1.965 | 6.186 | 8.206 | 9.419 | 8.951 | 8.760 | 8.413 |
| Short-term debt | 60 | 455 | 1.871 | 1.399 | 2.231 | 1.134 | 728 | 1.994 | 6.827 | 6.014 | 6.751 | 7.739 | 11.524 |
| Total debt | 770 | 905 | 1.961 | 2.654 | 4.372 | 3.194 | 2.693 | 8.179 | 15.033 | 15.434 | 15.702 | 16.500 | 19.937 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
QZ Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Qiuchan Zhang | Management | 0 companies |