| Revenue | DKK -9K | +2% |
| EBITDA | DKK -9K | -2% |
| Net profit | DKK 483K | -85% |
| Total assets | DKK 8,2M | -10% |
| Equity | DKK 5,5M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -11 | -15 | -8 | -8 | -7 | -7 | -7 | -6 | -6 | -7 | -8 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -11 | -15 | -8 | -8 | -7 | -7 | -7 | -6 | -6 | -7 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -11 | -15 | -8 | -8 | -7 | -7 | -7 | -6 | -6 | -7 | -8 | -9 |
| Net financials | 547 | 368 | 694 | -337 | -645 | 8 | -161 | 538 | 33 | 819 | 703 | 3.211 | 453 |
| Profit before tax | 537 | 357 | 679 | -345 | -653 | 1 | -168 | 531 | 27 | 813 | 697 | 3.202 | 445 |
| Tax | -2 | -6 | -10 | -24 | -44 | -48 | -50 | -50 | -37 | -10 | -31 | -39 | -38 |
| Net profit | 539 | 363 | 689 | -321 | -609 | 49 | -119 | 581 | 64 | 822 | 728 | 3.241 | 483 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 629 | 1.282 | 1.786 | 5.224 | 4.787 | 5.367 | 5.331 | 6.257 | 5.884 | 6.097 | 6.484 | 9.157 | 8.246 |
| Equity | 619 | 886 | 1.476 | 1.055 | 345 | 393 | 275 | 856 | 920 | 1.629 | 1.915 | 5.157 | 5.517 |
| Long-term debt | 0 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 366 | 309 | 4.169 | 4.443 | 4.974 | 5.057 | 5.401 | 4.964 | 4.468 | 4.568 | 4.000 | 2.729 |
| Total debt | 10 | 396 | 309 | 4.169 | 4.443 | 4.974 | 5.057 | 5.401 | 4.964 | 4.468 | 4.568 | 4.000 | 2.729 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|