| Revenue | — | — |
| EBITDA | DKK 993K | +33% |
| Net profit | DKK 1,1M | +33% |
| Total assets | DKK 6,6M | +15% |
| Equity | DKK 6,3M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 408 | -75 | 124 | 298 | 271 | 323 | 171 | 658 | 484 | 694 | 551 | 749 | 993 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 408 | -75 | 124 | 298 | 271 | 323 | 171 | 658 | 484 | 694 | 551 | 749 | 993 |
| Net financials | 418 | -66 | 136 | 309 | 281 | 338 | 186 | 693 | 522 | 737 | 590 | 856 | 1.142 |
| Profit before tax | 407 | -80 | 123 | 295 | 268 | 324 | 173 | 677 | 505 | 720 | 571 | 836 | 1.122 |
| Tax | -3 | 0 | -8 | -4 | -3 | -2 | -2 | 1 | 2 | 3 | 0 | 14 | 26 |
| Net profit | 410 | -80 | 131 | 299 | 271 | 327 | 175 | 676 | 503 | 717 | 571 | 822 | 1.096 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.532 | 1.327 | 1.425 | 1.786 | 1.928 | 2.234 | 2.305 | 3.004 | 3.470 | 4.219 | 4.867 | 5.746 | 6.586 |
| Equity | 1.431 | 1.303 | 1.384 | 1.633 | 1.854 | 2.129 | 2.250 | 2.873 | 3.320 | 3.980 | 4.494 | 5.258 | 6.292 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 102 | 25 | 41 | 153 | 75 | 105 | 55 | 132 | 150 | 239 | 372 | 489 | 293 |
| Total debt | 102 | 25 | 41 | 153 | 75 | 105 | 55 | 132 | 150 | 239 | 372 | 489 | 293 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|