| Revenue | DKK -1,9M | +1263% |
| EBITDA | DKK -2,2M | -1465% |
| Net profit | DKK -1,9M | -2351% |
| Total assets | DKK 15M | +8% |
| Equity | DKK 3,5M | -36% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 103 | 51 | 42 | -96 | 63 | 50 | 38 | 29 | -17 | -35 | -162 | -139 | -1.888 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -62 | -50 | -50 | -25 | -144 | -25 | -0 | -0 |
| EBITDA | -79 | 51 | 42 | -96 | 63 | -13 | -12 | -21 | -42 | -179 | -187 | -139 | -2.168 |
| Depreciation & amort. | -0 | -23 | -24 | 32 | 32 | -32 | -29 | -28 | -22 | -22 | -38 | -27 | -79 |
| EBIT | -79 | 28 | 18 | -128 | 31 | -44 | -40 | -50 | -65 | -201 | -225 | -166 | -2.247 |
| Net financials | 58 | 0 | 152 | -83 | -6 | 49 | -241 | 197 | 205 | 374 | -107 | -40 | -185 |
| Profit before tax | -21 | 28 | 170 | -212 | 25 | 5 | -281 | 148 | 140 | 173 | -331 | -121 | -2.433 |
| Tax | -5 | -44 | -208 | -45 | 17 | 2 | -62 | 33 | 28 | 15 | -76 | -41 | -490 |
| Net profit | -16 | 72 | 378 | -167 | 8 | 3 | -219 | 115 | 113 | 158 | -255 | -79 | -1.943 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.026 | 15.058 | 14.905 | 17.612 | 17.806 | 17.648 | 17.332 | 17.525 | 17.640 | 17.825 | 13.684 | 13.938 | 15.019 |
| Equity | 9.147 | 9.189 | 9.567 | 9.400 | 9.408 | 9.411 | 9.192 | 9.307 | 9.419 | 9.577 | 5.547 | 5.468 | 3.525 |
| Long-term debt | 3.000 | 3.000 | 3.000 | 6.000 | 6.000 | 6.000 | 6.000 | 6.000 | 6.000 | 6.000 | 6.000 | 5.932 | 9.178 |
| Short-term debt | 373 | 416 | 134 | 54 | 234 | 72 | 37 | 44 | 45 | 71 | 36 | 478 | 555 |
| Total debt | 3.373 | 3.416 | 3.134 | 6.054 | 6.234 | 6.072 | 6.037 | 6.044 | 6.045 | 6.071 | 6.036 | 6.411 | 9.733 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Management | Management | 2024 | — | — |
OI Management | Management | 2024 | — | — |
PW Management | Management | 2024 | — | — |
IL Management | Management | 2022 | — | — |
JH Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Strømlund Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Individual | 50.0% | 50.0% | 2010 | |
MEOTRUPES A/S | Company | 100.0% | 100.0% | 2016 |
JHA HOLDING II ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 33.3% | 33.3% | 2010 | |
HT-House ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Jørgen Horst Petersen | Management | 0 companies |
| Ole Iversen | Management | 0 companies |
| Poul Wiis | Management | 0 companies |
| Inge Lise Dissing Andersen | Management | 0 companies |
| Jesper Hentze Andersen | Management | 0 companies |
| Steen Christiansen | Board of Directors | 0 companies |