| Revenue | DKK 36K | -51% |
| EBITDA | DKK 36K | -51% |
| Net profit | DKK 21K | -58% |
| Total assets | DKK 600K | -42% |
| Equity | DKK 203K | +11% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 201 | 458 | 268 | 74 | 36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 201 | 458 | 268 | 74 | 36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 201 | 458 | 268 | 74 | 36 |
| Net financials | -7 | -14 | -6 | -10 | -9 |
| Profit before tax | 194 | 444 | 262 | 63 | 27 |
| Tax | 43 | 98 | 58 | 14 | 6 |
| Net profit | 151 | 346 | 204 | 49 | 21 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.103 | 698 | 1.452 | 1.035 | 600 |
| Equity | -417 | -71 | 133 | 182 | 203 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.520 | 769 | 1.318 | 853 | 397 |
| Total debt | 1.520 | 769 | 1.318 | 853 | 397 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BS Management | Management | 2023 |
| Former (4) | ||
KN Management | Management | 2011 – 2021 |
HB Management | Management | 2015 – 2017 |
ED Management | Management | 2021 – 2023 |
KN Management | Management | 2011 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Schønning Lauritsen | Management | 0 companies |
| Klaus Nielsen | Management | 0 companies |
| Henrik Bo Poulsen | Management | 0 companies |
| Esben Dybdal Klausen | Management | 0 companies |
| Klaus Nielsen | Management | 0 companies |