| Revenue | DKK -15K | +36% |
| EBITDA | DKK -15K | -36% |
| Net profit | DKK 6,9M | -26% |
| Total assets | DKK 102,8M | +2% |
| Equity | DKK 101,1M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -9 | -8 | -9 | -11 | 0 | -2 | -6 | -6 | -7 | -10 | -14 | -11 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -9 | -8 | -9 | -11 | -101 | -107 | -6 | -6 | -7 | -10 | -14 | -11 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -9 | -8 | -9 | -11 | -101 | -107 | -6 | -6 | -7 | -10 | -14 | -11 | -15 |
| Net financials | 4.219 | 3.718 | 5.291 | 6.432 | 74.050 | 3.042 | 3.805 | 2.907 | 228 | 8.759 | -8.695 | 4.001 | 9.320 | 6.871 |
| Profit before tax | 4.213 | 3.709 | 5.282 | 6.381 | 73.926 | 2.941 | 3.698 | 2.901 | 222 | 8.752 | -8.705 | 3.987 | 9.309 | 6.856 |
| Tax | -0 | -0 | -0 | 2 | 23 | 22 | 22 | -32 | 13 | -2 | -4 | -7 | -14 | -13 |
| Net profit | 4.213 | 3.709 | 5.282 | 6.379 | 73.903 | 2.919 | 3.676 | 2.933 | 209 | 8.754 | -8.701 | 3.994 | 9.323 | 6.869 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.588 | 19.555 | 24.129 | 29.447 | 102.836 | 103.785 | 105.477 | 105.536 | 97.302 | 110.016 | 91.948 | 92.738 | 100.846 | 102.804 |
| Equity | 16.582 | 19.541 | 24.123 | 29.002 | 102.805 | 103.725 | 105.399 | 101.633 | 96.841 | 103.595 | 90.894 | 91.889 | 98.212 | 101.080 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 15 | 6 | 445 | 31 | 60 | 78 | 3.903 | 461 | 6.421 | 1.054 | 849 | 2.634 | 1.724 |
| Total debt | 6 | 15 | 6 | 445 | 31 | 60 | 78 | 3.903 | 461 | 6.421 | 1.054 | 849 | 2.634 | 1.724 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|