| Revenue | DKK -27K | +29% |
| EBITDA | DKK -307K | -1362% |
| Net profit | DKK 6,3M | -34% |
| Total assets | DKK 106,5M | +2% |
| Equity | DKK 106,4M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -9 | -8 | -8 | -8 | -9 | -14 | -13 | -13 | -14 | -13 | -16 | -21 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -61 | -0 | -0 | -0 | -0 | -0 | -0 | -280 |
| EBITDA | -6 | -9 | -8 | -8 | -8 | -9 | -75 | -13 | -104 | -14 | -13 | -16 | -21 | -307 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -9 | -8 | -8 | -8 | -9 | -75 | -13 | -104 | -14 | -13 | -16 | -21 | -307 |
| Net financials | 4.219 | 3.718 | 5.291 | 6.381 | 73.820 | 2.874 | 3.595 | 2.959 | 416 | 8.830 | -8.575 | 4.266 | 9.634 | 6.592 |
| Profit before tax | 4.213 | 3.709 | 5.282 | 6.372 | 73.812 | 2.865 | 3.520 | 2.946 | 312 | 8.816 | -8.588 | 4.250 | 9.613 | 6.285 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 | 19 | 20 | 51 | 57 | 1 |
| Net profit | 4.213 | 3.709 | 5.282 | 6.372 | 73.812 | 2.865 | 3.520 | 2.946 | 324 | 8.797 | -8.608 | 4.199 | 9.556 | 6.284 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.588 | 19.555 | 24.129 | 27.501 | 100.313 | 101.178 | 102.723 | 103.705 | 101.996 | 108.810 | 96.222 | 97.458 | 104.090 | 106.481 |
| Equity | 16.582 | 19.541 | 24.123 | 27.495 | 100.307 | 101.172 | 102.691 | 103.638 | 101.962 | 108.759 | 96.152 | 97.351 | 103.907 | 106.391 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 15 | 6 | 6 | 6 | 6 | 32 | 67 | 34 | 51 | 70 | 107 | 183 | 90 |
| Total debt | 6 | 15 | 6 | 6 | 6 | 6 | 32 | 67 | 34 | 51 | 70 | 107 | 183 | 90 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Elin Munkgaard Møller | Chief Executive Officer | 0 companies |