| Revenue | DKK -92K | +15% |
| EBITDA | DKK -92K | -15% |
| Net profit | DKK 6,5M | -38% |
| Total assets | DKK 116,2M | +3% |
| Equity | DKK 116,2M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -9 | -8 | -12 | -15 | -16 | -14 | -19 | -28 | -74 | -72 | -80 | -80 | -92 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -9 | -8 | -12 | -15 | -16 | -14 | -19 | -119 | -74 | -72 | -80 | -80 | -92 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -9 | -8 | -12 | -15 | -16 | -14 | -19 | -119 | -74 | -72 | -80 | -80 | -92 |
| Net financials | 4.219 | 3.718 | 5.291 | 6.415 | 73.663 | 3.999 | 3.104 | 2.534 | 874 | 10.374 | -8.718 | 5.259 | 10.807 | 6.566 |
| Profit before tax | 4.213 | 3.709 | 5.282 | 6.403 | 73.648 | 3.983 | 3.090 | 2.515 | 755 | 10.300 | -8.790 | 5.179 | 10.727 | 6.474 |
| Tax | -0 | -0 | -0 | -0 | -0 | 205 | 5 | 2 | -100 | 346 | -25 | 255 | 302 | 3 |
| Net profit | 4.213 | 3.709 | 5.282 | 6.403 | 73.648 | 3.778 | 3.085 | 2.513 | 855 | 9.954 | -8.765 | 4.924 | 10.425 | 6.471 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.588 | 19.555 | 24.129 | 30.536 | 104.084 | 107.930 | 108.846 | 108.363 | 107.214 | 115.377 | 102.410 | 105.492 | 112.998 | 116.238 |
| Equity | 16.582 | 19.541 | 24.123 | 30.526 | 104.074 | 107.751 | 108.836 | 108.349 | 107.204 | 115.158 | 102.393 | 105.316 | 112.742 | 116.213 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 15 | 6 | 10 | 10 | 179 | 10 | 14 | 10 | 219 | 17 | 176 | 256 | 25 |
| Total debt | 6 | 15 | 6 | 10 | 10 | 179 | 10 | 14 | 10 | 219 | 17 | 176 | 256 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Elin Munkgaard Møller | Chief Executive Officer | 0 companies |