| Revenue | — | — |
| EBITDA | DKK -10K | +16% |
| Net profit | DKK -68K | -6% |
| Total assets | DKK 38K | -15% |
| Equity | DKK -3,6M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 63 | 550 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -33 | 77 | 54 | 35 | 34 | 307 | -27 | 1.708 | -20 | -12 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -33 | 77 | 54 | 35 | 34 | 307 | -27 | 1.708 | -20 | -12 | -10 |
| Net financials | -8 | -43 | -47 | -51 | 4.894 | -92 | -91 | 1.628 | -61 | -52 | -58 |
| Profit before tax | -40 | 34 | 7 | -15 | -5.039 | 215 | -117 | 1.619 | -80 | -64 | -68 |
| Tax | -0 | -0 | -0 | -0 | -0 | 29 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -40 | 34 | 7 | -15 | -5.039 | 186 | -117 | 1.619 | -80 | -64 | -68 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.028 | 5.102 | 5.093 | 5.004 | 6 | 49 | 41 | 44 | 48 | 44 | 38 |
| Equity | -25 | 9 | 15 | 0 | -5.039 | -4.853 | -4.971 | -3.352 | -3.432 | -3.496 | -3.564 |
| Long-term debt | 5.050 | 5.093 | 5.078 | 4.996 | 4.844 | 4.678 | 4.815 | 3.384 | 3.467 | 3.507 | 3.594 |
| Short-term debt | 3 | 0 | 0 | 8 | 201 | 224 | 197 | 12 | 14 | 33 | 8 |
| Total debt | 5.053 | 5.093 | 5.078 | 5.004 | 5.045 | 4.902 | 5.011 | 3.396 | 3.480 | 3.541 | 3.602 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RD Management | Management | 2016 | — | — |
AO Unofficial title | Unofficial title | 2024 | — | — |
AA Management | Management | 2016 | — | — |
SM Management | Management | 2015 | — | — |
VB Management | Management | 2021 | — | — |
OA Management | Management | 2019 | — | — |
AM Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Roy Dennis Tolfts | Management | 0 companies |
| Anders Ole Bendtsen | Unofficial title | 0 companies |
| Antonis Ambrus Papp | Management | 0 companies |
| Shane Michael Smith | Management | 0 companies |
| Viktor Boiaryn | Management | 0 companies |
| Olga Andreyeva | Management | 0 companies |
| Arunas Masenas | Management | 0 companies |