| Revenue | DKK 96K | +213% |
| EBITDA | DKK 156K | +765% |
| Net profit | DKK 132K | +2245% |
| Total assets | DKK 3,3M | +5% |
| Equity | DKK 3,1M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 191 | 226 | 166 | 253 | 221 | 266 | 222 | 97 | 74 | 126 | 79 | 31 | 96 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 191 | 226 | 166 | 229 | 246 | 266 | 3.061 | 97 | 74 | 267 | 56 | -23 | 156 |
| Depreciation & amort. | -0 | -0 | -1 | -15 | -0 | -0 | -0 | -211 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 191 | 226 | 165 | 214 | 246 | 266 | 3.061 | -114 | 74 | 267 | 56 | -23 | 156 |
| Net financials | -114 | -106 | -124 | -117 | -119 | -128 | -124 | -102 | 38 | 21 | 23 | 17 | 14 |
| Profit before tax | 78 | 120 | 41 | 96 | 126 | 138 | 2.937 | -215 | 112 | 289 | 79 | -7 | 169 |
| Tax | 19 | 30 | 9 | 29 | 28 | 30 | 646 | -65 | 25 | 63 | 17 | -0 | 37 |
| Net profit | 58 | 90 | 32 | 67 | 99 | 107 | 2.291 | -150 | 88 | 225 | 62 | -6 | 132 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.071 | 5.643 | 5.811 | 5.703 | 5.776 | 6.255 | 9.180 | 3.195 | 2.812 | 3.076 | 3.122 | 3.093 | 3.254 |
| Equity | 52 | 143 | 174 | 242 | 340 | 448 | 2.738 | 2.588 | 2.675 | 2.901 | 2.962 | 2.956 | 3.088 |
| Long-term debt | 3.750 | 3.628 | 3.537 | 3.451 | 3.309 | 3.103 | 3.048 | 38 | 61 | 61 | 61 | 61 | 60 |
| Short-term debt | 1.268 | 1.872 | 2.100 | 2.011 | 2.126 | 2.704 | 2.769 | 529 | 35 | 42 | 32 | 20 | 38 |
| Total debt | 5.019 | 5.500 | 5.637 | 5.461 | 5.436 | 5.807 | 5.817 | 567 | 96 | 104 | 94 | 82 | 98 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HØGH ANDERSEN INVEST ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Ove Andersen | Management | 0 companies |