| Revenue | DKK 116K | — |
| EBITDA | DKK -13K | -130% |
| Net profit | DKK -372K | -155% |
| Total assets | DKK 6,1M | -9% |
| Equity | DKK 6,1M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 353 | -416 | -304 | -545 | -612 | -301 | — | — | — | — | — | — | — | 116 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 350 | -412 | 301 | 542 | 609 | -317 | 6.369 | -5 | 162 | 186 | 198 | 97 | 46 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 350 | -412 | 301 | 542 | 609 | -317 | 6.369 | -5 | 162 | 186 | 198 | 97 | 46 | -13 |
| Net financials | -17 | -11 | -1 | 0 | 0 | 0 | 6.410 | 147 | 319 | 392 | -356 | 497 | 857 | -226 |
| Profit before tax | 332 | -401 | 300 | 542 | 609 | -317 | 6.403 | 143 | 296 | 377 | -366 | 464 | 762 | -372 |
| Tax | -0 | -0 | -0 | -0 | -0 | -3 | -4 | 31 | 25 | 39 | -0 | 0 | 91 | 0 |
| Net profit | 332 | -401 | 300 | 542 | 609 | -313 | 6.407 | 111 | 272 | 338 | -366 | 463 | 671 | -372 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 553 | 749 | 642 | 959 | 1.118 | 1.413 | 7.425 | 6.915 | 6.188 | 6.412 | 5.933 | 6.278 | 6.738 | 6.142 |
| Equity | 412 | 714 | 639 | 956 | 1.115 | 802 | 6.909 | 6.912 | 6.184 | 6.409 | 5.929 | 6.274 | 6.645 | 6.138 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 593 | 474 | 0 | 0 | 0 | 0 | 0 | 88 | 0 |
| Short-term debt | 140 | -36 | 3 | 3 | 3 | 19 | 43 | 3 | 5 | 3 | 4 | 4 | 4 | 4 |
| Total debt | 140 | -36 | 3 | 3 | 3 | 611 | 517 | 3 | 5 | 3 | 4 | 4 | 92 | 4 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|