| Revenue | DKK 535K | -26% |
| EBITDA | DKK 135K | -58% |
| Net profit | DKK 91K | -63% |
| Total assets | DKK 1,4M | -5% |
| Equity | DKK 286K | -50% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 432 | 359 | 861 | 528 | 524 | 693 | 602 | 832 | 369 | 487 | 255 | 606 | 721 | 535 |
| Staff expenses | -749 | -654 | -458 | -492 | -497 | -455 | -475 | -412 | -424 | -538 | -265 | -362 | -401 | -400 |
| EBITDA | -317 | -295 | 403 | 36 | 26 | 238 | 127 | 420 | -54 | -51 | -10 | 244 | 320 | 135 |
| Depreciation & amort. | -40 | -45 | -45 | -31 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -357 | -340 | 357 | 6 | 26 | 238 | 127 | 420 | -54 | -51 | -10 | 244 | 320 | 135 |
| Net financials | -12 | -15 | -32 | -1 | 5 | -2 | -2 | -3 | -10 | -7 | -5 | -9 | -3 | -6 |
| Profit before tax | -369 | -355 | 325 | 4 | 32 | 236 | 125 | 418 | -64 | -58 | -15 | 235 | 317 | 130 |
| Tax | -92 | -78 | 67 | 2 | 9 | 52 | 28 | 92 | -13 | -13 | -3 | 52 | 70 | 39 |
| Net profit | -277 | -277 | 258 | 2 | 23 | 184 | 97 | 326 | -51 | -45 | -12 | 183 | 247 | 91 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 436 | 448 | 1.515 | 628 | 633 | 1.000 | 858 | 1.333 | 1.002 | 269 | 424 | 1.030 | 1.476 | 1.408 |
| Equity | -197 | -473 | -215 | 287 | 310 | 494 | 592 | 918 | 466 | 152 | 140 | 323 | 571 | 286 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 70 | 29 |
| Short-term debt | 633 | 921 | 1.726 | 340 | 323 | 499 | 262 | 416 | 536 | 117 | 284 | 680 | 836 | 1.093 |
| Total debt | 633 | 921 | 1.726 | 340 | 323 | 499 | 262 | 416 | 536 | 117 | 284 | 706 | 906 | 1.122 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Management | Management | 2022 | — | — |
JB Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COMET TRAWL ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ruben Gade Larsen | Management | 0 companies |
| John Boberg Brink | Management | 0 companies |
| Kent Hedemann | Board of Directors | 0 companies |
| Erling Hammer | Chairman | 0 companies |