| Revenue | DKK 706K | -17% |
| EBITDA | DKK 341K | -12% |
| Net profit | DKK -301K | -5237% |
| Total assets | DKK 2,4M | -49% |
| Equity | DKK 1,1M | -22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.912 | 1.064 | 1.872 | 1.699 | 1.403 | 1.914 | 2.380 | 2.873 | 2.745 | 1.130 | 98 | 778 | 846 | 706 |
| Staff expenses | -749 | -955 | -1.682 | -1.398 | -1.266 | -1.674 | -1.821 | -2.575 | -2.512 | -266 | -0 | -119 | -456 | -365 |
| EBITDA | -86 | 109 | 191 | 301 | 137 | 239 | 559 | 298 | 233 | 851 | 68 | 658 | 389 | 341 |
| Depreciation & amort. | -26 | -55 | -87 | -94 | -97 | -105 | -95 | -77 | -76 | -95 | -161 | -161 | -161 | -435 |
| EBIT | -112 | 54 | 104 | 207 | 39 | 134 | 465 | 221 | 157 | 756 | -93 | 497 | 228 | -94 |
| Net financials | -6 | -4 | -0 | -3 | -8 | -2 | -16 | -9 | -7 | -118 | -461 | -77 | -214 | -207 |
| Profit before tax | -59 | 49 | 104 | 204 | 32 | 132 | 449 | 212 | 149 | 638 | -554 | 421 | 14 | -301 |
| Tax | 30 | 13 | 25 | 48 | 9 | 29 | 100 | 48 | 33 | 143 | -112 | 93 | 19 | -0 |
| Net profit | -89 | 37 | 78 | 155 | 22 | 103 | 349 | 164 | 116 | 495 | -441 | 328 | -6 | -301 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 430 | 557 | 520 | 671 | 951 | 1.242 | 1.613 | 1.720 | 1.985 | 4.088 | 3.131 | 3.017 | 4.681 | 2.385 |
| Equity | -9 | 28 | 107 | 262 | 284 | 387 | 736 | 900 | 1.016 | 1.511 | 1.070 | 1.398 | 1.393 | 1.091 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.043 | 1.013 | 1.012 | 2.614 | 1.154 |
| Short-term debt | 439 | 529 | 405 | 401 | 665 | 854 | 877 | 820 | 969 | 1.448 | 1.047 | 606 | 674 | 140 |
| Total debt | 439 | 529 | 405 | 401 | 665 | 854 | 877 | 820 | 969 | 2.491 | 2.061 | 1.619 | 3.288 | 1.294 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RN Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Galsgaards Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Rene Nørremark Galsgaard | Management | 0 companies |