| Revenue | DKK -31K | -46% |
| EBITDA | DKK -30K | +47% |
| Net profit | DKK -31K | +46% |
| Total assets | DKK 487 | -99% |
| Equity | DKK 487 | -98% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.092 | -132 | 305 | 48 | 156 | -163 | -219 | -57 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 589 | -132 | 305 | 48 | 156 | -163 | -219 | -57 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 589 | -132 | 305 | 48 | 156 | -163 | -219 | -57 | -30 |
| Net financials | -14 | -4 | -1 | -7 | -214 | -5 | -0 | -1 | -0 |
| Profit before tax | 575 | -136 | 304 | 41 | -58 | -168 | -219 | -58 | -31 |
| Tax | 151 | -31 | 43 | 11 | -13 | 13 | -0 | -0 | 1 |
| Net profit | 424 | -105 | 261 | 30 | -45 | -181 | -219 | -58 | -31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.160 | 878 | 1.123 | 1.105 | 655 | 614 | 238 | 61 | 0 |
| Equity | 924 | 395 | 656 | 536 | 490 | 310 | 90 | 32 | 0 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 236 | 483 | 467 | 569 | 165 | 304 | 148 | 29 | 0 |
| Total debt | 236 | 483 | 467 | 569 | 165 | 304 | 148 | 29 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2011 | — | — |
TH Unofficial title | Unofficial title | 2020 | — | — |
RR Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
| Individual | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Timothy Hinks | Unofficial title | 0 companies |
| Rohin Raja Shah | Management | 0 companies |
| Justin Trent Wood | Board of Directors | 0 companies |
| Henrik Møgelmose | Board of Directors | 0 companies |
| Allan Axel Eimert | Chairman | 0 companies |
| Timoty Hinks | Board of Directors | 0 companies |
| Michael Egede Budtz | Chairman | 0 companies |
| Rebecca Jane Macdonald | Chairman | 0 companies |